Spinneys 1961 Holding plc (DFM:SPINNEYS)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
1.500
-0.020 (-1.32%)
Feb 24, 2026, 2:55 PM GST

Spinneys 1961 Holding Income Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
3,6473,2262,8712,6302,523
Revenue Growth (YoY)
13.06%12.35%9.16%4.26%-
Cost of Revenue
2,1151,8901,6661,5451,509
Gross Profit
1,5311,3361,2051,0851,013
Selling, General & Admin
812.67717.53662593.28551.9
Operating Expenses
1,107973.22894.18811.78762
Operating Income
424.64362.34311.03273.57251.1
Interest Expense
-55.97-50.98-44.55-36.38-38.89
Interest & Investment Income
24.2313.3--0.7
Currency Exchange Gain (Loss)
---0.212.88
Other Non Operating Income (Expenses)
10.7311.1712.679.226.55
EBT Excluding Unusual Items
403.63335.82279.16246.62222.33
Impairment of Goodwill
---3.46-3.04-1.6
Gain (Loss) on Sale of Assets
1.551.344.262.591.75
Asset Writedown
-10.41-14.54-26.65-31.16-29.16
Other Unusual Items
--2.290.10.04
Pretax Income
394.77322.63255.59215.11193.36
Income Tax Expense
63.03331.280.841.18
Earnings From Continuing Operations
331.75289.63254.32214.27192.18
Minority Interest in Earnings
9.6614.651.84--
Net Income
341.41304.27256.15214.27192.18
Net Income to Common
341.41304.27256.15214.27192.18
Net Income Growth
12.21%18.79%19.55%11.50%-
Shares Outstanding (Basic)
3,5993,6003,600--
Shares Outstanding (Diluted)
3,5993,6003,600--
Shares Change (YoY)
-0.03%----
EPS (Basic)
0.090.080.07--
EPS (Diluted)
0.090.080.07--
EPS Growth
12.24%18.79%---
Free Cash Flow
669.52472.6682.11307.28399.31
Free Cash Flow Per Share
0.190.130.19--
Dividend Per Share
0.0690.0570.055--
Dividend Growth
22.48%2.73%---
Gross Margin
41.99%41.40%41.98%41.27%40.16%
Operating Margin
11.64%11.23%10.83%10.40%9.95%
Profit Margin
9.36%9.43%8.92%8.15%7.62%
Free Cash Flow Margin
18.36%14.65%23.76%11.68%15.83%
EBITDA
537.88451.23366.7328.22305.88
EBITDA Margin
14.75%13.99%12.77%12.48%12.13%
D&A For EBITDA
113.2488.955.6754.6554.78
EBIT
424.64362.34311.03273.57251.1
EBIT Margin
11.64%11.23%10.83%10.40%9.95%
Effective Tax Rate
15.96%10.23%0.50%0.39%0.61%
Revenue as Reported
3,6473,2262,8712,6302,523
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.