Spinneys 1961 Holding Cash Flow Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	304.27	256.15	214.27	192.18
Depreciation & Amortization	255.69	232.18	218.51	210.11
Loss (Gain) From Sale of Assets	-1.34	-4.26	-2.59	-1.75
Asset Writedown & Restructuring Costs	14.54	30.11	34.2	30.76
Other Operating Activities	78.68	54.72	42.13	36.64
Change in Accounts Receivable	-8.51	-30.95	5.08	-18.04
Change in Inventory	-36.01	-21.02	-5.91	20.94
Change in Accounts Payable	-11.66	127.01	-53.1	78.92
Change in Other Net Operating Assets	-9.3	127.47	-81.27	-63.92
Operating Cash Flow	586.36	771.41	371.33	485.83
Operating Cash Flow Growth	-23.99%	107.74%	-23.57%	-
Capital Expenditures	-113.76	-89.3	-64.05	-86.52
Sale of Property, Plant & Equipment	2.02	8.32	3.6	1.77
Cash Acquisitions	-	-	-22.02	-5.94
Investment in Securities	-476	-	-	-
Other Investing Activities	13.3	-	-	0.7
Investing Cash Flow	-574.44	-83.23	-82.47	-89.99
Long-Term Debt Repaid	-202.6	-210.95	-198.56	-183.67
Net Debt Issued (Repaid)	-202.6	-210.95	-198.56	-183.67
Issuance of Common Stock	-	36	-	-
Common Dividends Paid	-102.6	-197.64	-218.71	-197.18
Other Financing Activities	-0.77	-0.76	-0.8	-0.82
Financing Cash Flow	-305.96	-373.35	-418.07	-381.67
Foreign Exchange Rate Adjustments	0.15	-0.43	0.91	-0.05
Net Cash Flow	-293.89	314.39	-128.3	14.12
Free Cash Flow	472.6	682.11	307.28	399.31
Free Cash Flow Growth	-30.72%	121.98%	-23.05%	-
Free Cash Flow Margin	14.65%	23.76%	11.68%	15.83%
Free Cash Flow Per Share	0.13	0.19	-	-
Cash Interest Paid	1.26	1.25	1.11	1.05
Cash Income Tax Paid	1.45	1	0.67	2.03
Levered Free Cash Flow	323.97	825.01	149.05	-
Unlevered Free Cash Flow	355.83	852.85	171.79	-
Change in Net Working Capital	12.55	-515.57	153.65	-

Source: S&P Capital IQ. Standard template. Financial Sources.