1.450
0.00 (0.00%)
At close: Apr 2, 2025
Talabat Holding Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
FY 2024 | FY 2023 | FY 2022 |
Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Net Income | 413.76 | 1,084 | 767.06 |
Depreciation & Amortization | 33.47 | 74.26 | 65.56 |
Other Amortization | 3.64 | 15.37 | 22.7 |
Loss (Gain) From Sale of Assets | -1.43 | -3.15 | -0.22 |
Loss (Gain) From Sale of Investments | - | - | 15 |
Stock-Based Compensation | 17.38 | 45.5 | 84.73 |
Provision & Write-off of Bad Debts | 9.29 | 4.62 | 6.65 |
Other Operating Activities | -15.04 | 34.99 | 52.7 |
Change in Accounts Receivable | -46.4 | 3.79 | -123.61 |
Change in Inventory | -11.13 | 4.9 | -21.7 |
Change in Accounts Payable | 7.88 | 109.88 | 256.9 |
Change in Other Net Operating Assets | -50.92 | -114.58 | -17.79 |
Operating Cash Flow | 360.5 | 1,260 | 1,108 |
Operating Cash Flow Growth | -71.39% | 13.72% | - |
Capital Expenditures | -25.12 | -71.61 | -96.34 |
Sale of Property, Plant & Equipment | 2.46 | 4.56 | 8.48 |
Cash Acquisitions | 948.45 | - | - |
Sale (Purchase) of Intangibles | -5.46 | -36.62 | -32.77 |
Other Investing Activities | - | -27.66 | - |
Investing Cash Flow | 920.34 | -131.32 | -120.63 |
Long-Term Debt Issued | - | 62.03 | 55.01 |
Long-Term Debt Repaid | - | -508.82 | -392.38 |
Total Debt Repaid | -21.89 | -508.82 | -392.38 |
Net Debt Issued (Repaid) | -21.89 | -446.8 | -337.37 |
Issuance of Common Stock | - | 15 | - |
Repurchase of Common Stock | - | -3.43 | - |
Common Dividends Paid | - | -1,066 | -704.8 |
Other Financing Activities | -4.3 | -6.82 | -25.29 |
Financing Cash Flow | -26.19 | -1,508 | -1,067 |
Foreign Exchange Rate Adjustments | 1.26 | -5.64 | 26.08 |
Net Cash Flow | 1,256 | -384.92 | -54.02 |
Free Cash Flow | 335.38 | 1,188 | 1,012 |
Free Cash Flow Growth | -71.78% | 17.47% | - |
Free Cash Flow Margin | 13.95% | 19.28% | 19.94% |
Free Cash Flow Per Share | 0.02 | 78962.73 | - |
Cash Interest Paid | 4.3 | 6.82 | 4.34 |
Cash Income Tax Paid | 6.74 | 7.47 | 25.89 |
Levered Free Cash Flow | 369.88 | 699.19 | - |
Unlevered Free Cash Flow | 372.57 | 712.91 | - |
Change in Net Working Capital | -103.72 | -4.18 | - |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.