Union Coop (DFM:UNIONCOOP)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
2.300
+0.020 (0.88%)
At close: Feb 23, 2026

Union Coop Income Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
2,0351,8541,7771,8031,996
Other Revenue
0.850.880.94--
2,0361,8551,7781,8031,996
Revenue Growth (YoY)
9.76%4.32%-1.40%-9.67%-11.04%
Cost of Revenue
1,3841,2331,5181,5031,246
Gross Profit
651.7621.68259.99299.97750.05
Selling, General & Admin
354.55367.12375.15378.38560.58
Other Operating Expenses
-229.72-245.21-591.15-624.02-220.19
Operating Expenses
221.75219.36-104.29-151.72340.39
Operating Income
429.96402.32364.28451.69409.66
Interest Expense
-27.77-19.6-16.27-15.96-3.09
Interest & Investment Income
4.961.881.55.746.21
Earnings From Equity Investments
-0.04-0.430.13-1.25-
Other Non Operating Income (Expenses)
-89.02-67.43-65.23-69.29-
EBT Excluding Unusual Items
318.09316.74284.41370.93412.78
Gain (Loss) on Sale of Assets
5.410.010.230.140.41
Asset Writedown
48.7531.6311.14-1.15-
Other Unusual Items
--1.07--
Pretax Income
372.25348.37296.86369.92413.19
Income Tax Expense
34.2633.82---
Net Income
337.99314.56296.86369.92413.19
Net Income to Common
337.99314.56296.86369.92413.19
Net Income Growth
7.45%5.96%-19.75%-10.47%-17.37%
Shares Outstanding (Basic)
1,7461,7461,7461,7461,722
Shares Outstanding (Diluted)
1,7461,7461,7461,7461,722
Shares Change (YoY)
---1.39%-1.41%
EPS (Basic)
0.190.180.170.210.24
EPS (Diluted)
0.190.180.170.210.24
EPS Growth
5.56%5.88%-19.78%-11.70%-16.19%
Free Cash Flow
280.21292.13143.93244.48270.9
Free Cash Flow Per Share
0.160.170.080.140.16
Dividend Per Share
-0.1400.1500.220-
Dividend Growth
--6.67%-31.82%--
Gross Margin
32.01%33.51%14.62%16.63%37.57%
Operating Margin
21.12%21.69%20.49%25.05%20.52%
Profit Margin
16.60%16.96%16.70%20.51%20.70%
Free Cash Flow Margin
13.76%15.75%8.09%13.56%13.57%
EBITDA
498.05468.85428.75507.57460.46
EBITDA Margin
24.46%25.27%24.11%28.15%23.07%
D&A For EBITDA
68.0966.5364.4755.8850.8
EBIT
429.96402.32364.28451.69409.66
EBIT Margin
21.12%21.69%20.49%25.05%20.52%
Effective Tax Rate
9.20%9.71%---
Revenue as Reported
2,2892,1192,375--
Advertising Expenses
----28.58
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.