aamra networks limited (DSE: AAMRANET)
Bangladesh
· Delayed Price · Currency is BDT 27.20
-0.30 (-1.09%)
At close: Dec 19, 2024
aamra networks limited Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 1,092 | 1,214 | 1,274 | 1,029 | 999.45 | 972.14 | Upgrade
|
| Revenue Growth (YoY) | -16.29% | -4.71% | 23.80% | 2.98% | 2.81% | -14.15% | Upgrade
|
| Cost of Revenue | 661.87 | 729.93 | 813.97 | 679.85 | 665.61 | 598.99 | Upgrade
|
| Gross Profit | 429.66 | 484.18 | 460.2 | 349.39 | 333.84 | 373.15 | Upgrade
|
| Selling, General & Admin | 151.24 | 155.66 | 164.71 | 135.35 | 123.9 | 121.81 | Upgrade
|
| Operating Expenses | 160.87 | 165.28 | 184.83 | 159.93 | 154 | 156.09 | Upgrade
|
| Operating Income | 268.79 | 318.9 | 275.37 | 189.46 | 179.84 | 217.06 | Upgrade
|
| Interest Expense | -68.68 | -70.67 | -68.56 | -68.32 | -44.28 | -17.81 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.19 | 0.12 | 0.09 | 0.05 | 0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.84 | -0.84 | -2.59 | -1.77 | -4.34 | -4.39 | Upgrade
|
| EBT Excluding Unusual Items | 199.45 | 247.58 | 204.33 | 119.46 | 131.26 | 195.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 30.63 | 0.3 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.39 | Upgrade
|
| Pretax Income | 199.45 | 247.58 | 234.96 | 119.76 | 131.26 | 195.57 | Upgrade
|
| Income Tax Expense | 15.78 | 18.83 | 9.29 | 10.47 | 10.87 | 16.12 | Upgrade
|
| Net Income | 183.68 | 228.75 | 225.67 | 109.29 | 120.39 | 179.45 | Upgrade
|
| Net Income to Common | 183.68 | 228.75 | 225.67 | 109.29 | 120.39 | 179.45 | Upgrade
|
| Net Income Growth | -23.79% | 1.36% | 106.48% | -9.22% | -32.91% | -15.37% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 93 | 93 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 93 | 93 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | -7.69% | - | 50.00% | - | - | - | Upgrade
|
| EPS (Basic) | 1.98 | 2.46 | 2.43 | 1.76 | 1.94 | 2.89 | Upgrade
|
| EPS (Diluted) | 1.98 | 2.46 | 2.43 | 1.76 | 1.94 | 2.89 | Upgrade
|
| EPS Growth | -17.44% | 1.36% | 37.65% | -9.22% | -32.91% | -15.37% | Upgrade
|
| Free Cash Flow | -661.39 | -646.36 | 1.3 | -76.34 | -243.79 | -278.74 | Upgrade
|
| Free Cash Flow Per Share | -7.11 | -6.95 | 0.01 | -1.23 | -3.93 | -4.50 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.100 | 0.476 | 0.454 | 0.907 | Upgrade
|
| Dividend Growth | -9.09% | -9.09% | 131.00% | 5.01% | -50.00% | 76.67% | Upgrade
|
| Gross Margin | 39.36% | 39.88% | 36.12% | 33.95% | 33.40% | 38.38% | Upgrade
|
| Operating Margin | 24.63% | 26.27% | 21.61% | 18.41% | 17.99% | 22.33% | Upgrade
|
| Profit Margin | 16.83% | 18.84% | 17.71% | 10.62% | 12.05% | 18.46% | Upgrade
|
| Free Cash Flow Margin | -60.59% | -53.24% | 0.10% | -7.42% | -24.39% | -28.67% | Upgrade
|
| EBITDA | 447.04 | 500.47 | 528.74 | 435.77 | 373.62 | 399.59 | Upgrade
|
| EBITDA Margin | 40.96% | 41.22% | 41.50% | 42.34% | 37.38% | 41.10% | Upgrade
|
| D&A For EBITDA | 178.25 | 181.58 | 253.37 | 246.31 | 193.78 | 182.53 | Upgrade
|
| EBIT | 268.79 | 318.9 | 275.37 | 189.46 | 179.84 | 217.06 | Upgrade
|
| EBIT Margin | 24.63% | 26.27% | 21.61% | 18.41% | 17.99% | 22.33% | Upgrade
|
| Effective Tax Rate | 7.91% | 7.60% | 3.95% | 8.74% | 8.28% | 8.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.