Agrani Insurance Company Limited (DSE:AGRANINS)
23.90
-0.30 (-1.24%)
At close: Jul 10, 2025
Agrani Insurance Company Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 247.49 | 192.52 | 220.17 | 154.93 | 224.2 | Upgrade
|
Total Interest & Dividend Income | 31.87 | 34.92 | 27.73 | 29.15 | 25.06 | Upgrade
|
Gain (Loss) on Sale of Investments | -16.89 | 4.07 | -3.18 | 13.32 | 1.83 | Upgrade
|
Other Revenue | 37.01 | 24.58 | 26.64 | 27.49 | 27 | Upgrade
|
299.48 | 256.09 | 271.36 | 224.9 | 278.09 | Upgrade
| |
Revenue Growth (YoY) | 16.94% | -5.63% | 20.66% | -19.13% | 19.98% | Upgrade
|
Policy Benefits | 10.34 | 32.97 | -19.2 | 32.03 | 28.47 | Upgrade
|
Policy Acquisition & Underwriting Costs | 45.42 | 37.51 | 42.07 | 11.2 | 43.61 | Upgrade
|
Selling, General & Administrative | 131.52 | 103.64 | 125.69 | 134.83 | 126.69 | Upgrade
|
Other Operating Expenses | -0.2 | -0.21 | -0.45 | -0.78 | -1.32 | Upgrade
|
Total Operating Expenses | 187.08 | 173.9 | 148.1 | 177.27 | 197.45 | Upgrade
|
Operating Income | 112.4 | 82.19 | 123.26 | 47.63 | 80.64 | Upgrade
|
EBT Excluding Unusual Items | 112.4 | 82.19 | 123.26 | 47.63 | 80.64 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.3 | 0.77 | 0.99 | 1.3 | Upgrade
|
Pretax Income | 112.4 | 82.49 | 124.03 | 48.62 | 81.94 | Upgrade
|
Income Tax Expense | 27.91 | 27.55 | 28.75 | 22.86 | 17.08 | Upgrade
|
Earnings From Continuing Ops. | 84.49 | 54.94 | 95.28 | 25.76 | 64.85 | Upgrade
|
Minority Interest in Earnings | 0.72 | -0.5 | 2.72 | 4.73 | - | Upgrade
|
Net Income | 85.22 | 54.43 | 98 | 30.49 | 64.85 | Upgrade
|
Preferred Dividends & Other Adjustments | 32.83 | -16.9 | 34.81 | -22.94 | 12.74 | Upgrade
|
Net Income to Common | 52.39 | 71.33 | 63.19 | 53.43 | 52.12 | Upgrade
|
Net Income Growth | 56.55% | -44.45% | 221.37% | -52.98% | 88.11% | Upgrade
|
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | Upgrade
|
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | Upgrade
|
EPS (Basic) | 1.45 | 1.98 | 1.75 | 1.48 | 1.45 | Upgrade
|
EPS (Diluted) | 1.45 | 1.98 | 1.75 | 1.48 | 1.45 | Upgrade
|
EPS Growth | -26.56% | 12.89% | 18.26% | 2.52% | 51.95% | Upgrade
|
Free Cash Flow | 18.67 | 2.26 | 8.37 | 41.61 | 69.42 | Upgrade
|
Free Cash Flow Per Share | 0.52 | 0.06 | 0.23 | 1.16 | 1.93 | Upgrade
|
Dividend Per Share | 0.566 | 1.132 | 0.705 | 1.323 | 0.420 | Upgrade
|
Dividend Growth | -50.00% | 60.51% | -46.67% | 215.03% | -50.01% | Upgrade
|
Operating Margin | 37.53% | 32.09% | 45.42% | 21.18% | 29.00% | Upgrade
|
Profit Margin | 17.49% | 27.86% | 23.29% | 23.76% | 18.74% | Upgrade
|
Free Cash Flow Margin | 6.24% | 0.88% | 3.09% | 18.50% | 24.96% | Upgrade
|
EBITDA | - | 90.48 | 131.55 | 56.88 | 93.63 | Upgrade
|
EBITDA Margin | - | 35.33% | 48.48% | 25.29% | 33.67% | Upgrade
|
D&A For EBITDA | - | 8.29 | 8.29 | 9.26 | 12.99 | Upgrade
|
EBIT | 112.4 | 82.19 | 123.26 | 47.63 | 80.64 | Upgrade
|
EBIT Margin | 37.53% | 32.09% | 45.42% | 21.18% | 29.00% | Upgrade
|
Effective Tax Rate | 24.83% | 33.40% | 23.18% | 47.01% | 20.85% | Upgrade
|
Updated Nov 3, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.