Alif Industries Cash Flow Statement

Financials in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Net Income	129.33	104.35	79.66	68.62	64.1	45.15
Depreciation & Amortization	7.73	7.74	7.61	7.34	7.32	5.98
Other Operating Activities	14.8	0.77	11.27	-0.8	-14.37	3.92
Change in Accounts Receivable	-184.61	-143.78	-28.6	98.79	-	-0.17
Change in Inventory	10.92	-2.04	34.65	-130.71	-	-21.57
Change in Accounts Payable	-9.08	3.52	-	-	-	-
Change in Income Taxes	-3.03	-5.21	-	-	-	-
Change in Other Net Operating Assets	6.91	7.66	2.53	-0.29	-56.45	-73.51
Operating Cash Flow	-27.77	-26.99	107.12	42.93	0.61	-40.19
Operating Cash Flow Growth	-	-	149.50%	6950.63%	-	-
Capital Expenditures	-	-	-0.07	-0.29	-0.1	-
Investing Cash Flow	-	-	-0.07	-0.29	-0.1	-
Short-Term Debt Issued	-	-	-	18.49	-	-
Total Debt Issued	-	-	-	18.49	-	-
Short-Term Debt Repaid	-	-	-18.49	-	-	-
Long-Term Debt Repaid	-	-	-	-3	-	-
Total Debt Repaid	-	-	-18.49	-3	-	-
Net Debt Issued (Repaid)	-	-	-18.49	15.49	-	-
Common Dividends Paid	-42.16	-44.05	-28.12	-36.56	-29.97	-6.8
Other Financing Activities	-	-	-2.6	-2.32	-	-
Financing Cash Flow	-42.16	-44.05	-49.2	-23.4	-29.97	-6.8
Miscellaneous Cash Flow Adjustments	49.48	0	-	-	-	-
Net Cash Flow	-20.44	-71.04	57.85	19.24	-29.46	-46.99
Free Cash Flow	-27.77	-26.99	107.05	42.64	0.51	-40.19
Free Cash Flow Growth	-	-	151.07%	8302.10%	-	-
Free Cash Flow Margin	-3.14%	-3.32%	16.45%	7.08%	0.09%	-8.96%
Free Cash Flow Per Share	-0.57	-0.55	2.20	0.88	0.01	-0.83
Cash Income Tax Paid	18.51	18.72	1.85	2.5	23.43	1.53
Levered Free Cash Flow	9.01	-64.13	95.04	28.1	-8.8	-
Unlevered Free Cash Flow	9.01	-64.13	95.04	28.1	-8.8	-
Change in Net Working Capital	90.04	146.29	-31.52	28.17	48.13	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.