Apex Spinning & Knitting Mills Limited (DSE: APEXSPINN)
Bangladesh
· Delayed Price · Currency is BDT 96.10
-1.10 (-1.13%)
At close: Dec 19, 2024
DSE: APEXSPINN Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 31.24 | 30.62 | 28.97 | 28.97 | 24.64 | 12.43 | Upgrade
|
| Depreciation & Amortization | 48.11 | 48.38 | 32.19 | 33.84 | 38.17 | 38.06 | Upgrade
|
| Other Operating Activities | 114.2 | 128.84 | 108.73 | 36.72 | 66.49 | 69.87 | Upgrade
|
| Change in Accounts Receivable | -219.15 | 204.86 | -131.27 | -15.96 | -63.99 | 87.5 | Upgrade
|
| Change in Inventory | -4.23 | -7.82 | 142.08 | -20.68 | -6.36 | -136.34 | Upgrade
|
| Change in Accounts Payable | 332.8 | -163.13 | 155.68 | -1.77 | 228.62 | -127.7 | Upgrade
|
| Change in Income Taxes | -62.03 | -66.57 | -69.56 | -40.29 | -32.63 | -25.2 | Upgrade
|
| Change in Other Net Operating Assets | -59.89 | 13.16 | -46.44 | -19.24 | -32.96 | 86.93 | Upgrade
|
| Operating Cash Flow | 181.04 | 188.35 | 220.39 | 1.59 | 221.98 | 5.55 | Upgrade
|
| Operating Cash Flow Growth | -10.32% | -14.54% | 13723.74% | -99.28% | 3899.09% | -96.84% | Upgrade
|
| Capital Expenditures | -171.28 | -156.42 | -27.74 | -54.09 | -14.39 | -30.07 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.7 | 1.6 | - | 1 | - | Upgrade
|
| Investment in Securities | -4.8 | -4.8 | -3.56 | -2.07 | -3.92 | -4.58 | Upgrade
|
| Other Investing Activities | 7.48 | 7.48 | 5.72 | 4.07 | 5.47 | 6.85 | Upgrade
|
| Investing Cash Flow | -168.6 | -153.04 | -23.98 | -52.09 | -11.85 | -27.8 | Upgrade
|
| Short-Term Debt Issued | - | 22.3 | 9.83 | 47.11 | - | 22.35 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 36.65 | 81.12 | Upgrade
|
| Total Debt Issued | 15.35 | 22.3 | 9.83 | 47.11 | 36.65 | 103.46 | Upgrade
|
| Short-Term Debt Repaid | - | - | -15.55 | -34.5 | -44.91 | -14.26 | Upgrade
|
| Long-Term Debt Repaid | - | - | -52.34 | -68.76 | -4.67 | - | Upgrade
|
| Total Debt Repaid | -13.51 | - | -67.89 | -103.26 | -49.58 | -14.26 | Upgrade
|
| Net Debt Issued (Repaid) | 1.84 | 22.3 | -58.06 | -56.15 | -12.93 | 89.2 | Upgrade
|
| Common Dividends Paid | -16.68 | -16.68 | -16.87 | -25.2 | -12.42 | -16.36 | Upgrade
|
| Other Financing Activities | -66.85 | -71.28 | -46.21 | -15.45 | -41.07 | -58.4 | Upgrade
|
| Financing Cash Flow | -81.69 | -65.67 | -121.13 | -96.8 | -66.43 | 14.44 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.75 | 5.72 | 3.39 | 1.15 | -0.05 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | 0 | Upgrade
|
| Net Cash Flow | -65.49 | -24.64 | 78.66 | -146.16 | 143.65 | -7.81 | Upgrade
|
| Free Cash Flow | 9.76 | 31.93 | 192.64 | -52.5 | 207.58 | -24.52 | Upgrade
|
| Free Cash Flow Growth | -93.96% | -83.43% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.18% | 0.61% | 4.34% | -1.15% | 5.18% | -0.89% | Upgrade
|
| Free Cash Flow Per Share | 1.16 | 3.80 | 22.93 | -6.25 | 24.71 | -2.92 | Upgrade
|
| Cash Interest Paid | 1.62 | 1.46 | 3.1 | 15.45 | 41.07 | 58.4 | Upgrade
|
| Cash Income Tax Paid | 62.03 | 66.57 | 69.56 | 40.29 | 32.63 | 25.2 | Upgrade
|
| Levered Free Cash Flow | -12.78 | 20.7 | 192.12 | -34.47 | 198.77 | -35.34 | Upgrade
|
| Unlevered Free Cash Flow | -11.76 | 21.61 | 194.06 | -32.56 | 201 | -34.08 | Upgrade
|
| Change in Net Working Capital | -24.32 | -42.78 | -111.15 | 78.58 | -122.83 | 92.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.