Baraka Power Limited (DSE: BARKAPOWER)
Bangladesh
· Delayed Price · Currency is BDT 10.00
-0.10 (-0.99%)
At close: Dec 19, 2024
Baraka Power Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 264.8 | 264.8 | 131.56 | 501.36 | 745.31 | 567.06 | Upgrade
|
| Depreciation & Amortization | 132.2 | 132.2 | 126.91 | 110.53 | 473.66 | 441.98 | Upgrade
|
| Other Amortization | 2.97 | 2.97 | 3.02 | 3.04 | 3.08 | 3.08 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | - | - | -102.79 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -61.25 | -61.25 | 75.29 | -167.29 | -139.27 | -45.62 | Upgrade
|
| Change in Accounts Receivable | -931.83 | -931.83 | -580.12 | -264.57 | -573.92 | -93.83 | Upgrade
|
| Change in Inventory | 108.53 | 108.53 | -5.48 | -86.7 | -20.15 | -144.28 | Upgrade
|
| Change in Accounts Payable | 847.65 | 847.65 | 198.79 | 43.75 | -43.9 | 129.43 | Upgrade
|
| Change in Income Taxes | 162.06 | 162.06 | 5.62 | -86.65 | 61.98 | -4.24 | Upgrade
|
| Change in Other Net Operating Assets | -80.21 | -80.21 | -5.81 | 20.35 | -122.07 | -92.04 | Upgrade
|
| Other Operating Activities | 13.41 | 13.41 | 22.58 | -110.96 | 426.04 | 465.37 | Upgrade
|
| Operating Cash Flow | 458.4 | 458.4 | -26.94 | -139.02 | 810.78 | 1,228 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -33.96% | 188.99% | Upgrade
|
| Capital Expenditures | -3.23 | -3.23 | -75.61 | -371.83 | -772.78 | -1,189 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 105.17 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -40.8 | - | Upgrade
|
| Divestitures | - | - | - | -1,629 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.18 | - | Upgrade
|
| Investment in Securities | -6.4 | -6.4 | -5.42 | -5.58 | -104.96 | -164.75 | Upgrade
|
| Other Investing Activities | 86.23 | 86.23 | 158.33 | 188.1 | 5.5 | 0.08 | Upgrade
|
| Investing Cash Flow | 76.6 | 76.6 | 77.3 | -1,818 | -913.22 | -1,249 | Upgrade
|
| Short-Term Debt Issued | - | - | 111.77 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 626.64 | - | Upgrade
|
| Total Debt Issued | - | - | 111.77 | - | 626.64 | - | Upgrade
|
| Short-Term Debt Repaid | -121.16 | -121.16 | - | -305.55 | -1,541 | -577.66 | Upgrade
|
| Long-Term Debt Repaid | -441.17 | -441.17 | -334.45 | -432.28 | -3.98 | -488.96 | Upgrade
|
| Total Debt Repaid | -562.32 | -562.32 | -334.45 | -737.83 | -1,545 | -1,067 | Upgrade
|
| Net Debt Issued (Repaid) | -562.32 | -562.32 | -222.68 | -737.83 | -918.5 | -1,067 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 339.5 | Upgrade
|
| Common Dividends Paid | -111.75 | -111.75 | -215.91 | -260.29 | -176.05 | -220.06 | Upgrade
|
| Other Financing Activities | 245.07 | 245.07 | 401.34 | 1,153 | 2,501 | 1,383 | Upgrade
|
| Financing Cash Flow | -429 | -429 | -37.25 | 155.19 | 1,406 | 436.07 | Upgrade
|
| Net Cash Flow | 106 | 106 | 13.12 | -1,802 | 1,304 | 415.24 | Upgrade
|
| Free Cash Flow | 455.18 | 455.18 | -102.54 | -510.85 | 38 | 38.66 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -1.70% | 310.57% | Upgrade
|
| Free Cash Flow Margin | 14.03% | 14.03% | -4.28% | -28.18% | 0.61% | 0.83% | Upgrade
|
| Free Cash Flow Per Share | 1.93 | 1.93 | -0.44 | -2.17 | 0.16 | 0.16 | Upgrade
|
| Cash Interest Paid | 103.71 | 103.71 | 114.48 | 140.69 | 749.79 | 490.95 | Upgrade
|
| Cash Income Tax Paid | 79.14 | 79.14 | 110.48 | 168.43 | 173.01 | 98.19 | Upgrade
|
| Levered Free Cash Flow | 695.63 | 695.63 | 329.31 | -5,584 | -461.57 | 141.3 | Upgrade
|
| Unlevered Free Cash Flow | 757.44 | 757.44 | 397.2 | -5,493 | 99.14 | 606.4 | Upgrade
|
| Change in Net Working Capital | -347.9 | -347.9 | -68.73 | 5,470 | 807.38 | -379.75 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.