Bangladesh Building Systems PLC. (DSE: BBS)
Bangladesh
· Delayed Price · Currency is BDT 10.30
-0.20 (-1.90%)
At close: Dec 19, 2024
DSE: BBS Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | -0.82 | 11.98 | -165.16 | 268.59 | -36.12 | 108.74 | Upgrade
|
| Depreciation & Amortization | 47.57 | 48.6 | 53.69 | 58.19 | 59.7 | 60.57 | Upgrade
|
| Other Amortization | 0.14 | 0.11 | 0.12 | 0.14 | 0.16 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 6.45 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -60.54 | -60.54 | - | -205.77 | - | -57.94 | Upgrade
|
| Loss (Gain) on Equity Investments | -6.06 | -6.06 | -23.08 | -115.58 | -149.68 | -186.37 | Upgrade
|
| Other Operating Activities | 141.45 | 135.96 | 117.5 | 124.34 | 135.51 | 157.33 | Upgrade
|
| Change in Accounts Receivable | -18.96 | 10.45 | 4.43 | -36.34 | 161.67 | -24.41 | Upgrade
|
| Change in Inventory | 115.68 | 119.25 | 251.98 | -19.37 | 140.31 | -150.64 | Upgrade
|
| Change in Accounts Payable | 1.01 | 3.2 | -0.47 | 0.75 | -5.88 | -4.15 | Upgrade
|
| Change in Other Net Operating Assets | 3.27 | -11 | -96.69 | -18.85 | -39.01 | -9.46 | Upgrade
|
| Operating Cash Flow | 220.47 | 249.7 | 153.69 | 70.07 | 288.81 | -103.06 | Upgrade
|
| Operating Cash Flow Growth | -17.33% | 62.47% | 119.33% | -75.74% | - | - | Upgrade
|
| Capital Expenditures | -0.44 | -0.44 | -2.83 | -4.28 | -96.81 | -18.56 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 1.62 | - | - | - | Upgrade
|
| Investment in Securities | 60.54 | 60.54 | - | 205.77 | - | 57.94 | Upgrade
|
| Other Investing Activities | 6.06 | 6.06 | 23.08 | 24.72 | 22.48 | 21.16 | Upgrade
|
| Investing Cash Flow | 66.16 | 66.16 | 21.88 | 226.21 | -74.33 | 60.54 | Upgrade
|
| Long-Term Debt Issued | - | - | 258.16 | 47.87 | 72.13 | 286.5 | Upgrade
|
| Total Debt Issued | 11.54 | - | 258.16 | 47.87 | 72.13 | 286.5 | Upgrade
|
| Short-Term Debt Repaid | - | -157.19 | -313.49 | -128.82 | -74.81 | -73.64 | Upgrade
|
| Long-Term Debt Repaid | - | -33.75 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -168.44 | -190.93 | -313.49 | -128.82 | -74.81 | -73.64 | Upgrade
|
| Net Debt Issued (Repaid) | -156.91 | -190.93 | -55.33 | -80.96 | -2.69 | 212.86 | Upgrade
|
| Common Dividends Paid | -0.01 | -0.02 | -56.54 | -33.29 | -76.49 | - | Upgrade
|
| Other Financing Activities | -141.45 | -135.96 | -117.5 | -124.34 | -135.51 | -157.33 | Upgrade
|
| Financing Cash Flow | -298.37 | -326.91 | -229.38 | -238.58 | -214.69 | 55.53 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | -11.73 | -11.05 | -53.81 | 57.7 | -0.21 | 13.01 | Upgrade
|
| Free Cash Flow | 220.03 | 249.26 | 150.86 | 65.8 | 192 | -121.61 | Upgrade
|
| Free Cash Flow Growth | -17.45% | 65.23% | 129.29% | -65.73% | - | - | Upgrade
|
| Free Cash Flow Margin | 28.71% | 30.07% | 16.09% | 5.50% | 20.45% | -13.88% | Upgrade
|
| Free Cash Flow Per Share | 1.35 | 1.53 | 0.93 | 0.40 | 1.18 | -0.75 | Upgrade
|
| Cash Interest Paid | 140.2 | 134.18 | 115.09 | 120.82 | 133.59 | 147.29 | Upgrade
|
| Cash Income Tax Paid | 8.85 | 18.94 | 83.73 | 80.67 | 56.19 | 59.99 | Upgrade
|
| Levered Free Cash Flow | 95.07 | 125.45 | 104.14 | -12.3 | 86.4 | -194.48 | Upgrade
|
| Unlevered Free Cash Flow | 182.7 | 209.32 | 176.07 | 63.22 | 169.89 | -102.42 | Upgrade
|
| Change in Net Working Capital | -100.93 | -121.88 | -159.74 | 74.52 | -220.91 | 188.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.