BDCOM Online Ltd. (DSE: BDCOM)
Bangladesh
· Delayed Price · Currency is BDT 23.60
-0.20 (-0.84%)
At close: Dec 19, 2024
BDCOM Online Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 791.74 | 778.86 | 713.42 | 727.38 | 657.61 | 640.32 | Upgrade
|
| Revenue Growth (YoY) | 9.83% | 9.17% | -1.92% | 10.61% | 2.70% | 6.35% | Upgrade
|
| Cost of Revenue | 370.94 | 363.84 | 321.35 | 334.11 | 309.63 | 307.55 | Upgrade
|
| Gross Profit | 420.8 | 415.02 | 392.07 | 393.27 | 347.97 | 332.77 | Upgrade
|
| Selling, General & Admin | 287.71 | 282.45 | 259.64 | 258.3 | 250.69 | 222.22 | Upgrade
|
| Other Operating Expenses | 0.16 | 0.16 | 0.55 | 0.14 | 0.14 | 2.1 | Upgrade
|
| Operating Expenses | 345.59 | 338.54 | 311.41 | 310.32 | 300.05 | 274.22 | Upgrade
|
| Operating Income | 75.2 | 76.48 | 80.66 | 82.95 | 47.92 | 58.55 | Upgrade
|
| Interest Expense | -6.03 | -4.45 | -2.82 | -3.76 | -3.92 | -3.57 | Upgrade
|
| Interest & Investment Income | 32.78 | 32.78 | 26.46 | 26.91 | 27.04 | 32.31 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.15 | 0.02 | 0 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.11 | - | - | 0 | - | -0.78 | Upgrade
|
| EBT Excluding Unusual Items | 105.07 | 104.82 | 104.15 | 106.11 | 71.04 | 86.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.6 | -1.63 | -0.38 | -0.63 | 2.63 | -8.2 | Upgrade
|
| Pretax Income | 103.47 | 103.19 | 103.77 | 105.48 | 73.67 | 78.35 | Upgrade
|
| Income Tax Expense | 55.6 | 52.29 | 29.22 | 25.3 | 13.64 | 18.99 | Upgrade
|
| Net Income | 47.87 | 50.9 | 74.55 | 80.18 | 60.03 | 59.36 | Upgrade
|
| Net Income to Common | 47.87 | 50.9 | 74.55 | 80.18 | 60.03 | 59.36 | Upgrade
|
| Net Income Growth | -37.25% | -31.72% | -7.03% | 33.56% | 1.13% | -29.21% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 0.80 | 0.85 | 1.24 | 1.34 | 1.00 | 0.99 | Upgrade
|
| EPS (Diluted) | 0.80 | 0.85 | 1.24 | 1.34 | 1.00 | 0.99 | Upgrade
|
| EPS Growth | -37.25% | -31.72% | -7.03% | 33.56% | 1.13% | -29.21% | Upgrade
|
| Free Cash Flow | -19.52 | -5.03 | 35.25 | 61.34 | 30.91 | 45.55 | Upgrade
|
| Free Cash Flow Per Share | -0.33 | -0.08 | 0.59 | 1.02 | 0.52 | 0.76 | Upgrade
|
| Dividend Per Share | 0.476 | 0.476 | 0.952 | 0.952 | 0.454 | 0.432 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 0% | 110.01% | 5.00% | -11.66% | Upgrade
|
| Gross Margin | 53.15% | 53.29% | 54.96% | 54.07% | 52.91% | 51.97% | Upgrade
|
| Operating Margin | 9.50% | 9.82% | 11.31% | 11.40% | 7.29% | 9.14% | Upgrade
|
| Profit Margin | 6.05% | 6.54% | 10.45% | 11.02% | 9.13% | 9.27% | Upgrade
|
| Free Cash Flow Margin | -2.47% | -0.65% | 4.94% | 8.43% | 4.70% | 7.11% | Upgrade
|
| EBITDA | 132.91 | 132.39 | 131.41 | 134.26 | 97.14 | 108.44 | Upgrade
|
| EBITDA Margin | 16.79% | 17.00% | 18.42% | 18.46% | 14.77% | 16.94% | Upgrade
|
| D&A For EBITDA | 57.7 | 55.91 | 50.74 | 51.31 | 49.23 | 49.89 | Upgrade
|
| EBIT | 75.2 | 76.48 | 80.66 | 82.95 | 47.92 | 58.55 | Upgrade
|
| EBIT Margin | 9.50% | 9.82% | 11.31% | 11.40% | 7.29% | 9.14% | Upgrade
|
| Effective Tax Rate | 53.73% | 50.67% | 28.16% | 23.98% | 18.51% | 24.24% | Upgrade
|
| Advertising Expenses | - | 2.55 | 2.23 | 1.82 | 1.88 | 3.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.