BDCOM Online Ltd. (DSE: BDCOM)
Bangladesh
· Delayed Price · Currency is BDT 24.10
+0.50 (2.12%)
At close: Nov 14, 2024
BDCOM Online Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 750.97 | 713.42 | 727.38 | 657.61 | 640.32 | 602.1 | Upgrade
|
| Revenue Growth (YoY) | 5.13% | -1.92% | 10.61% | 2.70% | 6.35% | 12.60% | Upgrade
|
| Cost of Revenue | 338.16 | 319.84 | 334.11 | 309.63 | 307.55 | 258.38 | Upgrade
|
| Gross Profit | 412.81 | 393.58 | 393.27 | 347.97 | 332.77 | 343.72 | Upgrade
|
| Selling, General & Admin | 283.58 | 261.54 | 258.3 | 250.69 | 222.22 | 203.15 | Upgrade
|
| Other Operating Expenses | 0.15 | 0.15 | 0.14 | 0.14 | 2.1 | 1.42 | Upgrade
|
| Operating Expenses | 338.59 | 312.92 | 310.32 | 300.05 | 274.22 | 253.46 | Upgrade
|
| Operating Income | 74.22 | 80.66 | 82.95 | 47.92 | 58.55 | 90.25 | Upgrade
|
| Interest Expense | -3.58 | -2.82 | -3.76 | -3.92 | -3.57 | -2.48 | Upgrade
|
| Interest & Investment Income | 26.46 | 26.46 | 26.91 | 27.04 | 32.31 | 31.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | -0.15 | 0.02 | 0 | 0.04 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.9 | - | 0 | - | -0.78 | -0.89 | Upgrade
|
| EBT Excluding Unusual Items | 100.85 | 104.15 | 106.11 | 71.04 | 86.55 | 118.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.84 | -0.38 | -0.63 | 2.63 | -8.2 | -7.63 | Upgrade
|
| Pretax Income | 100.01 | 103.77 | 105.48 | 73.67 | 78.35 | 110.71 | Upgrade
|
| Income Tax Expense | 55.61 | 29.22 | 25.3 | 13.64 | 18.99 | 26.86 | Upgrade
|
| Net Income | 44.4 | 74.55 | 80.18 | 60.03 | 59.36 | 83.85 | Upgrade
|
| Net Income to Common | 44.4 | 74.55 | 80.18 | 60.03 | 59.36 | 83.85 | Upgrade
|
| Net Income Growth | -45.93% | -7.03% | 33.56% | 1.13% | -29.21% | 5.17% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | - | - | 0.00% | Upgrade
|
| EPS (Basic) | 0.78 | 1.31 | 1.40 | 1.05 | 1.04 | 1.47 | Upgrade
|
| EPS (Diluted) | 0.78 | 1.31 | 1.40 | 1.05 | 1.04 | 1.47 | Upgrade
|
| EPS Growth | -45.93% | -7.03% | 33.56% | 1.13% | -29.21% | 5.17% | Upgrade
|
| Free Cash Flow | 16.13 | 35.25 | 61.34 | 30.91 | 45.55 | 1.45 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.62 | 1.07 | 0.54 | 0.80 | 0.03 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.476 | 0.454 | 0.513 | Upgrade
|
| Dividend Growth | 0% | 0% | 110.00% | 5.01% | -11.67% | -10.01% | Upgrade
|
| Gross Margin | 54.97% | 55.17% | 54.07% | 52.91% | 51.97% | 57.09% | Upgrade
|
| Operating Margin | 9.88% | 11.31% | 11.40% | 7.29% | 9.14% | 14.99% | Upgrade
|
| Profit Margin | 5.91% | 10.45% | 11.02% | 9.13% | 9.27% | 13.93% | Upgrade
|
| Free Cash Flow Margin | 2.15% | 4.94% | 8.43% | 4.70% | 7.11% | 0.24% | Upgrade
|
| EBITDA | 129 | 131.41 | 134.26 | 97.14 | 108.44 | 139.14 | Upgrade
|
| EBITDA Margin | 17.18% | 18.42% | 18.46% | 14.77% | 16.94% | 23.11% | Upgrade
|
| D&A For EBITDA | 54.78 | 50.74 | 51.31 | 49.23 | 49.89 | 48.89 | Upgrade
|
| EBIT | 74.22 | 80.66 | 82.95 | 47.92 | 58.55 | 90.25 | Upgrade
|
| EBIT Margin | 9.88% | 11.31% | 11.40% | 7.29% | 9.14% | 14.99% | Upgrade
|
| Effective Tax Rate | 55.60% | 28.16% | 23.98% | 18.51% | 24.24% | 24.26% | Upgrade
|
| Advertising Expenses | - | 2.54 | 1.82 | 1.88 | 3.47 | 2.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.