Beach Hatchery Limited (DSE:BEACHHATCH)

Beach Hatchery Cash Flow Statement

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	194.45	84.25	38.35	8.98	-9.3	-14.22
Depreciation & Amortization	2.8	3.27	4.07	2.27	1.88	2.87
Other Operating Activities	19.38	5.72	14.82	9.78	2.14	-0.15
Change in Accounts Receivable	-248.75	-70.16	1.66	-0.76	-	3.4
Change in Inventory	-0.54	-5.55	-3.76	-2.36	-	-
Change in Accounts Payable	-	-	-1.21	-	-	-0.03
Change in Income Taxes	56.45	24.46	-	-	-	0
Change in Other Net Operating Assets	-1.4	-3.37	-26.74	-2.77	-	8.65
Operating Cash Flow	22.4	38.62	27.18	15.13	-5.29	0.52
Operating Cash Flow Growth	23.10%	42.11%	79.66%	-	-	-
Capital Expenditures	-	-	-	-14.93	-	-
Investing Cash Flow	-	-	-	-14.93	-	-
Short-Term Debt Issued	-	-	1.16	-	4.45	-
Long-Term Debt Issued	-	3.12	-	-	0.86	-
Total Debt Issued	3.12	3.12	1.16	-	5.31	-
Short-Term Debt Repaid	-	-24.27	-	-	-	-
Long-Term Debt Repaid	-	-	-	-	-	-0.52
Total Debt Repaid	-24.27	-24.27	-	-	-	-0.52
Net Debt Issued (Repaid)	-21.15	-21.15	1.16	-	5.31	-0.52
Common Dividends Paid	-29.09	-5.38	-4.04	-	-	-
Financing Cash Flow	-50.25	-26.54	-2.88	-	5.31	-0.52
Miscellaneous Cash Flow Adjustments	-	-	-	-	-	0
Net Cash Flow	-27.85	12.08	24.3	0.2	0.02	0
Free Cash Flow	22.4	38.62	27.18	0.2	-5.29	0.52
Free Cash Flow Growth	23.10%	42.11%	13407.46%	-	-	-
Free Cash Flow Margin	5.55%	17.54%	22.93%	0.48%	-	-
Free Cash Flow Per Share	0.54	0.93	0.66	0.01	-0.13	0.01
Cash Income Tax Paid	-	-	-	-	0	-
Levered Free Cash Flow	-15.23	22.32	51.63	-6.02	-4.29	1.03
Unlevered Free Cash Flow	-14.4	24.27	56.11	-1.53	-0.64	4.39
Change in Net Working Capital	174.85	48.9	-16.3	0.6	-2.14	-7.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.