Bengal Windsor Thermoplastics PLC. (DSE:BENGALWTL)
Bangladesh
· Delayed Price · Currency is BDT 17.70
+0.20 (1.14%)
At close: Apr 16, 2025
DSE:BENGALWTL Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | 50.36 | 48.54 | 46.32 | 47.59 | 45.75 | 10.92 | Upgrade
|
| Depreciation & Amortization | 56.18 | 75.14 | 79.8 | 69.21 | 77.19 | 78.43 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 14.32 | - | Upgrade
|
| Other Operating Activities | 19.86 | 20.1 | 16.02 | 39.35 | 21.85 | 15.51 | Upgrade
|
| Change in Accounts Receivable | -45.13 | -37.19 | -18.02 | -23.32 | -78.43 | 78.96 | Upgrade
|
| Change in Inventory | 9.15 | 15.72 | 13.1 | -54.62 | -38.87 | 35.29 | Upgrade
|
| Change in Accounts Payable | 24.23 | 2.21 | -2.93 | 13.93 | 23.28 | 9.75 | Upgrade
|
| Change in Other Net Operating Assets | 6.72 | 1.22 | 2.92 | 18.98 | 1.75 | -16.53 | Upgrade
|
| Operating Cash Flow | 121.38 | 125.74 | 137.2 | 111.11 | 66.83 | 212.34 | Upgrade
|
| Operating Cash Flow Growth | -19.35% | -8.35% | 23.49% | 66.25% | -68.53% | -18.93% | Upgrade
|
| Capital Expenditures | -3.2 | -6.66 | -126.5 | -132.88 | -51.53 | -49.44 | Upgrade
|
| Other Investing Activities | 1.54 | 1.54 | 1.54 | - | - | - | Upgrade
|
| Investing Cash Flow | -1.66 | -5.12 | -124.96 | -132.88 | -51.53 | -49.44 | Upgrade
|
| Short-Term Debt Issued | - | 4.7 | 53.12 | - | 0.39 | 5.1 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 3.26 | - | - | Upgrade
|
| Total Debt Issued | 4.79 | 4.7 | 53.12 | 3.26 | 0.39 | 5.1 | Upgrade
|
| Short-Term Debt Repaid | - | -85.46 | - | -4.14 | -5.07 | -5.6 | Upgrade
|
| Long-Term Debt Repaid | - | -0.51 | -0.53 | - | - | -39.28 | Upgrade
|
| Total Debt Repaid | -30.37 | -85.97 | -0.53 | -4.14 | -5.07 | -44.88 | Upgrade
|
| Net Debt Issued (Repaid) | -25.58 | -81.26 | 52.59 | -0.88 | -4.68 | -39.77 | Upgrade
|
| Common Dividends Paid | -21.31 | -21.3 | -20.95 | -12.88 | -10.81 | -42.64 | Upgrade
|
| Other Financing Activities | -28 | -31.55 | -12.83 | -22.38 | -19.12 | -21.55 | Upgrade
|
| Financing Cash Flow | -74.89 | -134.11 | 18.8 | -36.15 | -34.61 | -103.97 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.17 | 1.5 | 1.29 | 1.67 | -0.96 | 1.45 | Upgrade
|
| Net Cash Flow | 47 | -11.99 | 32.34 | -56.26 | -20.27 | 60.39 | Upgrade
|
| Free Cash Flow | 118.17 | 119.08 | 10.71 | -21.78 | 15.3 | 162.91 | Upgrade
|
| Free Cash Flow Growth | -1.68% | 1012.07% | - | - | -90.61% | -15.72% | Upgrade
|
| Free Cash Flow Margin | 13.38% | 14.86% | 1.45% | -2.90% | 2.18% | 32.75% | Upgrade
|
| Free Cash Flow Per Share | 1.29 | 1.30 | 0.12 | -0.24 | 0.17 | 1.78 | Upgrade
|
| Cash Interest Paid | 28.41 | 31.95 | 12.62 | 18.13 | 19.12 | 21.55 | Upgrade
|
| Cash Income Tax Paid | 13.78 | 10.11 | 12.96 | 8.14 | 7.06 | 5.76 | Upgrade
|
| Levered Free Cash Flow | 44.02 | 73.35 | -14.28 | -77.33 | -31.32 | 138.58 | Upgrade
|
| Unlevered Free Cash Flow | 60.07 | 88.22 | -4.35 | -68.87 | -21.87 | 151.17 | Upgrade
|
| Change in Net Working Capital | 37.66 | 22.66 | -2.61 | 56.82 | 93.66 | -110.64 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.