Berger Paints Bangladesh Limited (DSE: BERGERPBL)
Bangladesh
· Delayed Price · Currency is BDT 1,800.40
-8.90 (-0.49%)
At close: Dec 19, 2024
Berger Paints Bangladesh Income Statement
Financials in millions BDT. Fiscal year is April - March.
Millions BDT. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 26,939 | 26,251 | 25,899 | 22,195 | 16,877 | 18,930 | Upgrade
|
| Revenue Growth (YoY) | 4.63% | 1.36% | 16.69% | 31.51% | -10.84% | 6.34% | Upgrade
|
| Cost of Revenue | 18,205 | 17,867 | 18,316 | 14,506 | 10,122 | 9,958 | Upgrade
|
| Gross Profit | 8,734 | 8,384 | 7,582 | 7,688 | 6,755 | 8,972 | Upgrade
|
| Selling, General & Admin | 4,558 | 4,248 | 3,891 | 3,950 | 3,371 | 6,035 | Upgrade
|
| Other Operating Expenses | -168.92 | -181.78 | -206.43 | -146 | -97.71 | -88.26 | Upgrade
|
| Operating Expenses | 4,389 | 4,067 | 3,685 | 3,804 | 3,273 | 5,947 | Upgrade
|
| Operating Income | 4,345 | 4,317 | 3,898 | 3,884 | 3,482 | 3,025 | Upgrade
|
| Interest Expense | -362.3 | -226.43 | -40.39 | -78.18 | -36.52 | -3.06 | Upgrade
|
| Interest & Investment Income | 569.03 | 406.03 | 76.09 | 126.25 | 109.96 | 189.87 | Upgrade
|
| Earnings From Equity Investments | 61.85 | 67.21 | -2.43 | 45.91 | 38.76 | 37.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -298.31 | -336.39 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -5.93 | 18.89 | 0.69 | 3.48 | - | Upgrade
|
| EBT Excluding Unusual Items | 4,315 | 4,222 | 3,950 | 3,979 | 3,598 | 3,249 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 3 | 12.55 | 20.01 | 13.05 | 9.74 | Upgrade
|
| Other Unusual Items | 0.94 | 0.94 | - | 0.71 | - | - | Upgrade
|
| Pretax Income | 4,326 | 4,233 | 3,965 | 4,000 | 3,620 | 3,273 | Upgrade
|
| Income Tax Expense | 996.83 | 989.68 | 954.62 | 1,093 | 950.56 | 851.17 | Upgrade
|
| Net Income | 3,329 | 3,243 | 3,010 | 2,907 | 2,669 | 2,422 | Upgrade
|
| Net Income to Common | 3,329 | 3,243 | 3,010 | 2,907 | 2,669 | 2,422 | Upgrade
|
| Net Income Growth | 7.85% | 7.72% | 3.56% | 8.91% | 10.20% | 17.96% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| EPS (Basic) | 71.79 | 69.92 | 64.91 | 62.68 | 57.55 | 52.22 | Upgrade
|
| EPS (Diluted) | 71.78 | 69.92 | 64.91 | 62.68 | 57.55 | 52.22 | Upgrade
|
| EPS Growth | 7.85% | 7.72% | 3.56% | 8.91% | 10.21% | 17.95% | Upgrade
|
| Free Cash Flow | 1,667 | 5,324 | 2,048 | 1,646 | 2,297 | 2,695 | Upgrade
|
| Free Cash Flow Per Share | 35.94 | 114.79 | 44.16 | 35.48 | 49.53 | 58.10 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 40.000 | 40.000 | - | 29.500 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 0% | - | - | 18.00% | Upgrade
|
| Gross Margin | 32.42% | 31.94% | 29.28% | 34.64% | 40.03% | 47.39% | Upgrade
|
| Operating Margin | 16.13% | 16.45% | 15.05% | 17.50% | 20.63% | 15.98% | Upgrade
|
| Profit Margin | 12.36% | 12.35% | 11.62% | 13.10% | 15.82% | 12.80% | Upgrade
|
| Free Cash Flow Margin | 6.19% | 20.28% | 7.91% | 7.41% | 13.61% | 14.24% | Upgrade
|
| EBITDA | 5,102 | 5,057 | 4,609 | 4,518 | 3,962 | 3,607 | Upgrade
|
| EBITDA Margin | 18.94% | 19.26% | 17.79% | 20.36% | 23.48% | 19.06% | Upgrade
|
| D&A For EBITDA | 757.1 | 739.14 | 710.84 | 633.72 | 479.81 | 582.84 | Upgrade
|
| EBIT | 4,345 | 4,317 | 3,898 | 3,884 | 3,482 | 3,025 | Upgrade
|
| EBIT Margin | 16.13% | 16.45% | 15.05% | 17.50% | 20.63% | 15.98% | Upgrade
|
| Effective Tax Rate | 23.04% | 23.38% | 24.08% | 27.32% | 26.26% | 26.00% | Upgrade
|
| Advertising Expenses | - | 927.57 | 900.46 | 1,258 | 1,020 | 3,802 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.