Berger Paints Bangladesh Income Statement

Financials in millions BDT. Fiscal year is April - March.

Millions BDT. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	29,400	28,525	26,251	25,899	22,195	16,877
Revenue Growth (YoY)	6.14%	8.66%	1.36%	16.69%	31.51%	-10.84%
Cost of Revenue	20,171	19,575	17,867	18,316	14,506	10,122
Gross Profit	9,229	8,950	8,384	7,582	7,688	6,755
Selling, General & Admin	4,916	4,696	4,236	3,891	3,950	3,371
Other Operating Expenses	-191.81	-185.69	-169.84	-206.43	-146	-97.71
Operating Expenses	4,724	4,510	4,067	3,685	3,804	3,273
Operating Income	4,505	4,440	4,317	3,898	3,884	3,482
Interest Expense	-254.5	-443.14	-273.06	-40.39	-78.18	-36.52
Interest & Investment Income	477.01	592.34	406.03	76.09	126.25	109.96
Earnings From Equity Investments	91.46	85.82	67.21	-2.43	45.91	38.76
Currency Exchange Gain (Loss)	-100.61	-334.59	-336.39	-	-	-
Other Non Operating Income (Expenses)	48.11	55.03	40.7	18.89	0.69	3.48
EBT Excluding Unusual Items	4,767	4,395	4,222	3,950	3,979	3,598
Gain (Loss) on Sale of Assets	34.93	34.93	3	12.55	20.01	13.05
Other Unusual Items	0.07	0.07	0.94	-	0.71	-
Pretax Income	4,802	4,431	4,233	3,965	4,000	3,620
Income Tax Expense	1,231	1,062	989.68	954.62	1,093	950.56
Net Income	3,571	3,370	3,243	3,010	2,907	2,669
Net Income to Common	3,571	3,370	3,243	3,010	2,907	2,669
Net Income Growth	4.32%	3.91%	7.72%	3.56%	8.91%	10.20%
Shares Outstanding (Basic)	48	46	46	46	46	46
Shares Outstanding (Diluted)	48	46	46	46	46	46
Shares Change (YoY)	2.94%	-	-	-	-	-
EPS (Basic)	74.80	72.66	69.92	64.91	62.68	57.55
EPS (Diluted)	74.80	72.66	69.92	64.91	62.68	57.55
EPS Growth	1.35%	3.92%	7.72%	3.56%	8.91%	10.21%
Free Cash Flow	-563.63	878.68	5,324	2,048	1,646	2,297
Free Cash Flow Per Share	-11.81	18.95	114.78	44.16	35.48	49.53
Dividend Per Share	52.500	52.500	50.000	40.000	40.000	-
Dividend Growth	5.00%	5.00%	25.00%	-	-	-
Gross Margin	31.39%	31.38%	31.94%	29.28%	34.64%	40.03%
Operating Margin	15.32%	15.57%	16.45%	15.05%	17.50%	20.63%
Profit Margin	12.15%	11.81%	12.35%	11.62%	13.10%	15.82%
Free Cash Flow Margin	-1.92%	3.08%	20.28%	7.91%	7.41%	13.61%
EBITDA	5,369	5,222	5,073	4,609	4,518	3,962
EBITDA Margin	18.26%	18.31%	19.32%	17.79%	20.36%	23.47%
D&A For EBITDA	864.22	782.32	755.25	710.84	633.72	479.81
EBIT	4,505	4,440	4,317	3,898	3,884	3,482
EBIT Margin	15.32%	15.57%	16.45%	15.05%	17.50%	20.63%
Effective Tax Rate	25.64%	23.96%	23.38%	24.08%	27.32%	26.26%
Advertising Expenses	-	1,045	927.57	900.46	1,258	1,020

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.