Berger Paints Bangladesh Limited (DSE: BERGERPBL)
Bangladesh
· Delayed Price · Currency is BDT 1,790.00
-8.00 (-0.44%)
At close: Sep 12, 2024
Berger Paints Bangladesh Income Statement
Financials in millions BDT. Fiscal year is April - March.
Millions BDT. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | 2018 - 2014 |
| Revenue | 26,064 | 25,899 | 22,195 | 16,877 | 18,930 | 17,800 | Upgrade
|
| Revenue Growth (YoY) | 3.51% | 16.69% | 31.51% | -10.84% | 6.34% | 7.67% | Upgrade
|
| Cost of Revenue | 17,822 | 18,316 | 14,506 | 10,122 | 9,958 | 9,903 | Upgrade
|
| Gross Profit | 8,243 | 7,582 | 7,688 | 6,755 | 8,972 | 7,897 | Upgrade
|
| Selling, General & Admin | 4,083 | 3,891 | 3,950 | 3,371 | 6,035 | 5,299 | Upgrade
|
| Other Operating Expenses | -192.71 | -206.43 | -146 | -97.71 | -88.26 | -95.84 | Upgrade
|
| Operating Expenses | 3,891 | 3,685 | 3,804 | 3,273 | 5,947 | 5,203 | Upgrade
|
| Operating Income | 4,352 | 3,898 | 3,884 | 3,482 | 3,025 | 2,694 | Upgrade
|
| Interest Expense | -159.17 | -21.63 | -78.18 | -36.52 | -3.06 | -7.34 | Upgrade
|
| Interest & Investment Income | 289.98 | 76.09 | 126.25 | 109.96 | 189.87 | 34.14 | Upgrade
|
| Earnings From Equity Investments | 71.75 | -2.43 | 45.91 | 38.76 | 37.98 | 37.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -293 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.05 | 0.13 | 0.69 | 3.48 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 4,264 | 3,950 | 3,979 | 3,598 | 3,249 | 2,758 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.55 | 12.55 | 20.01 | 13.05 | 9.74 | 8.42 | Upgrade
|
| Other Unusual Items | - | - | 0.71 | - | - | - | Upgrade
|
| Pretax Income | 4,279 | 3,965 | 4,000 | 3,620 | 3,273 | 2,778 | Upgrade
|
| Income Tax Expense | 1,026 | 954.62 | 1,093 | 950.56 | 851.17 | 724.43 | Upgrade
|
| Net Income | 3,253 | 3,010 | 2,907 | 2,669 | 2,422 | 2,053 | Upgrade
|
| Net Income to Common | 3,253 | 3,010 | 2,907 | 2,669 | 2,422 | 2,053 | Upgrade
|
| Net Income Growth | 7.07% | 3.56% | 8.91% | 10.20% | 17.96% | 14.84% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| EPS (Basic) | 70.13 | 64.91 | 62.68 | 57.55 | 52.22 | 44.27 | Upgrade
|
| EPS (Diluted) | 70.13 | 64.91 | 62.68 | 57.55 | 52.22 | 44.27 | Upgrade
|
| EPS Growth | 7.07% | 3.56% | 8.91% | 10.21% | 17.95% | 14.84% | Upgrade
|
| Free Cash Flow | 6,532 | 2,048 | 1,646 | 2,297 | 2,695 | 1,231 | Upgrade
|
| Free Cash Flow Per Share | 140.84 | 44.16 | 35.48 | 49.53 | 58.10 | 26.55 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 40.000 | - | 29.500 | 25.000 | Upgrade
|
| Dividend Growth | 300.00% | 0% | - | - | 18.00% | 150.00% | Upgrade
|
| Gross Margin | 31.62% | 29.28% | 34.64% | 40.03% | 47.39% | 44.36% | Upgrade
|
| Operating Margin | 16.70% | 15.05% | 17.50% | 20.63% | 15.98% | 15.13% | Upgrade
|
| Profit Margin | 12.48% | 11.62% | 13.10% | 15.82% | 12.80% | 11.53% | Upgrade
|
| Free Cash Flow Margin | 25.06% | 7.91% | 7.41% | 13.61% | 14.24% | 6.92% | Upgrade
|
| EBITDA | 5,098 | 4,592 | 4,518 | 3,962 | 3,607 | 3,238 | Upgrade
|
| EBITDA Margin | 19.56% | 17.73% | 20.36% | 23.48% | 19.06% | 18.19% | Upgrade
|
| D&A For EBITDA | 746.26 | 694.27 | 633.72 | 479.81 | 582.84 | 544.1 | Upgrade
|
| EBIT | 4,352 | 3,898 | 3,884 | 3,482 | 3,025 | 2,694 | Upgrade
|
| EBIT Margin | 16.70% | 15.05% | 17.50% | 20.63% | 15.98% | 15.13% | Upgrade
|
| Effective Tax Rate | 23.99% | 24.08% | 27.32% | 26.26% | 26.00% | 26.08% | Upgrade
|
| Advertising Expenses | - | 900.46 | 1,258 | 1,020 | 3,802 | 3,193 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.