Berger Paints Bangladesh Limited (DSE:BERGERPBL)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
1,420.70
+5.30 (0.37%)
At close: Nov 24, 2025

Berger Paints Bangladesh Cash Flow Statement

Millions BDT. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
3,3283,3703,2433,0102,9072,669
Upgrade
Depreciation & Amortization
978.74921.3883.92826.57753.66600.42
Upgrade
Other Amortization
18.718.7----
Upgrade
Loss (Gain) From Sale of Assets
-32.85-34.93-3-12.55-20.01-13.05
Upgrade
Loss (Gain) on Equity Investments
-15.06--2.43-45.91-38.76
Upgrade
Other Operating Activities
100.47259.23-234.67-362.25-14.85-35.34
Upgrade
Change in Accounts Receivable
410.81104.37-5.37-209.79-165.23-110.6
Upgrade
Change in Inventory
517.38-117.68-512.58-83.84-1,324-884.75
Upgrade
Change in Accounts Payable
-1,565-1,8563,236660.86763.251,236
Upgrade
Change in Other Net Operating Assets
600.6369.42-130.91-385.9582.15-79.66
Upgrade
Operating Cash Flow
4,3432,7346,4763,4462,9363,344
Upgrade
Operating Cash Flow Growth
64.65%-57.79%87.94%17.35%-12.18%-11.97%
Upgrade
Capital Expenditures
-2,453-1,855-1,153-1,398-1,291-1,046
Upgrade
Sale of Property, Plant & Equipment
39.8744.789.3112.5520.0113.05
Upgrade
Investment in Securities
101.75---28.11-113.14-165.38
Upgrade
Other Investing Activities
2.041.9831.0223.6523.7425.83
Upgrade
Investing Cash Flow
-2,200-1,748-1,093-1,480-1,400-1,173
Upgrade
Long-Term Debt Issued
-56.25492.75---
Upgrade
Long-Term Debt Repaid
--117.3-108.13-84.52-85.39-71.53
Upgrade
Net Debt Issued (Repaid)
-125.31-61.05384.62-84.52-85.39-71.53
Upgrade
Common Dividends Paid
-4,754-2,320-1,857-465.14-3,136-1,366
Upgrade
Other Financing Activities
-200.55-343.96-193.54---
Upgrade
Financing Cash Flow
-2,096-2,725-1,666-549.66-3,222-1,437
Upgrade
Foreign Exchange Rate Adjustments
114.1817.6369.8818.841.92-0.53
Upgrade
Net Cash Flow
160.89-1,7223,7881,435-1,684732.76
Upgrade
Free Cash Flow
1,889878.685,3242,0481,6462,297
Upgrade
Free Cash Flow Growth
13.35%-83.49%159.94%24.44%-28.36%-14.75%
Upgrade
Free Cash Flow Margin
6.52%3.08%20.28%7.91%7.41%13.61%
Upgrade
Free Cash Flow Per Share
40.5618.95114.7844.1635.4849.53
Upgrade
Cash Interest Paid
33.423232.8932.3271.3935.21
Upgrade
Cash Income Tax Paid
1,1091,1191,1961,1741,110983.19
Upgrade
Levered Free Cash Flow
887.9-281.464,8931,5961,1751,878
Upgrade
Unlevered Free Cash Flow
1,076-4.55,0641,6211,2241,901
Upgrade
Change in Working Capital
-35.82-1,8002,587-18.71-643.43161.16
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.