Bangladesh Export Import Company Limited (DSE: BEXIMCO)
Bangladesh
· Delayed Price · Currency is BDT 110.10
0.00 (0.00%)
At close: Feb 5, 2025
DSE:BEXIMCO Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 17,725 | 27,982 | 68,819 | 75,079 | 43,404 | 21,036 | Upgrade
|
| Revenue Growth (YoY) | -74.24% | -59.34% | -8.34% | 72.98% | 106.33% | -17.46% | Upgrade
|
| Cost of Revenue | 15,064 | 21,291 | 52,077 | 51,452 | 29,208 | 13,970 | Upgrade
|
| Gross Profit | 2,661 | 6,691 | 16,742 | 23,627 | 14,196 | 7,066 | Upgrade
|
| Selling, General & Admin | 1,160 | 1,366 | 1,871 | 2,267 | 1,363 | 868.85 | Upgrade
|
| Operating Expenses | 1,160 | 1,366 | 1,871 | 2,267 | 1,363 | 868.85 | Upgrade
|
| Operating Income | 1,501 | 5,325 | 14,871 | 21,360 | 12,833 | 6,197 | Upgrade
|
| Interest Expense | -5,123 | -5,298 | -5,001 | -5,547 | -5,056 | -5,294 | Upgrade
|
| Other Non Operating Income (Expenses) | -239.4 | -239.4 | -1,478 | -957.69 | -40.72 | -96.4 | Upgrade
|
| EBT Excluding Unusual Items | -3,861 | -212.04 | 8,392 | 14,855 | 7,736 | 806.4 | Upgrade
|
| Pretax Income | -3,861 | -212.04 | 8,392 | 14,855 | 7,736 | 806.4 | Upgrade
|
| Income Tax Expense | 100.75 | 153.93 | 1,273 | 2,281 | 1,103 | 328.62 | Upgrade
|
| Earnings From Continuing Operations | -3,962 | -365.97 | 7,119 | 12,574 | 6,632 | 477.77 | Upgrade
|
| Minority Interest in Earnings | 7.18 | 7.18 | -17.32 | -25.61 | -23.19 | -15.8 | Upgrade
|
| Net Income | -3,955 | -358.79 | 7,102 | 12,548 | 6,609 | 461.98 | Upgrade
|
| Net Income to Common | -3,955 | -358.79 | 7,102 | 12,548 | 6,609 | 461.98 | Upgrade
|
| Net Income Growth | - | - | -43.40% | 89.86% | 1330.61% | -68.31% | Upgrade
|
| Shares Outstanding (Basic) | - | 940 | 938 | 917 | 917 | 917 | Upgrade
|
| Shares Outstanding (Diluted) | - | 940 | 938 | 917 | 917 | 917 | Upgrade
|
| Shares Change (YoY) | - | 0.26% | 2.25% | - | - | - | Upgrade
|
| EPS (Basic) | - | -0.38 | 7.57 | 13.68 | 7.21 | 0.50 | Upgrade
|
| EPS (Diluted) | - | -0.38 | 7.57 | 13.68 | 7.21 | 0.50 | Upgrade
|
| EPS Growth | - | - | -44.65% | 89.86% | 1330.61% | -68.31% | Upgrade
|
| Free Cash Flow | -114.04 | -10,975 | 3,601 | 743.31 | -1,939 | 884.65 | Upgrade
|
| Free Cash Flow Per Share | - | -11.67 | 3.84 | 0.81 | -2.11 | 0.96 | Upgrade
|
| Dividend Per Share | - | - | 0.952 | 2.857 | 3.333 | 0.476 | Upgrade
|
| Dividend Growth | - | - | -66.67% | -14.29% | 599.98% | 0% | Upgrade
|
| Gross Margin | 15.01% | 23.91% | 24.33% | 31.47% | 32.71% | 33.59% | Upgrade
|
| Operating Margin | 8.47% | 19.03% | 21.61% | 28.45% | 29.57% | 29.46% | Upgrade
|
| Profit Margin | -22.31% | -1.28% | 10.32% | 16.71% | 15.23% | 2.20% | Upgrade
|
| Free Cash Flow Margin | -0.64% | -39.22% | 5.23% | 0.99% | -4.47% | 4.21% | Upgrade
|
| EBITDA | 3,542 | 7,369 | 16,920 | 23,359 | 14,857 | 7,678 | Upgrade
|
| EBITDA Margin | 19.98% | 26.33% | 24.59% | 31.11% | 34.23% | 36.50% | Upgrade
|
| D&A For EBITDA | 2,041 | 2,044 | 2,049 | 1,999 | 2,024 | 1,481 | Upgrade
|
| EBIT | 1,501 | 5,325 | 14,871 | 21,360 | 12,833 | 6,197 | Upgrade
|
| EBIT Margin | 8.47% | 19.03% | 21.61% | 28.45% | 29.57% | 29.46% | Upgrade
|
| Effective Tax Rate | - | - | 15.17% | 15.35% | 14.26% | 40.75% | Upgrade
|
| Advertising Expenses | - | 12.58 | 16.31 | 11.66 | 4.67 | 6.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.