Bangladesh Shipping Corporation (DSE: BSC)
Bangladesh
· Delayed Price · Currency is BDT 100.20
-1.00 (-0.99%)
At close: Nov 14, 2024
Bangladesh Shipping Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 5,283 | 4,877 | 5,154 | 4,496 | 2,743 | 2,799 | Upgrade
|
| Revenue | 5,283 | 4,877 | 5,154 | 4,496 | 2,743 | 2,799 | Upgrade
|
| Revenue Growth (YoY) | 3.69% | -5.37% | 14.65% | 63.91% | -2.01% | 51.22% | Upgrade
|
| Cost of Revenue | 1,863 | 1,760 | 2,721 | 1,555 | 1,487 | 1,666 | Upgrade
|
| Gross Profit | 3,421 | 3,118 | 2,434 | 2,940 | 1,256 | 1,133 | Upgrade
|
| Selling, General & Admin | 582.17 | 612.49 | 524.24 | 537.74 | 448.45 | 451.46 | Upgrade
|
| Other Operating Expenses | - | - | 43.73 | 34.18 | 23.5 | 23.77 | Upgrade
|
| Operating Expenses | 582.17 | 612.49 | 567.97 | 571.93 | 471.95 | 475.23 | Upgrade
|
| Operating Income | 2,838 | 2,505 | 1,866 | 2,368 | 784.02 | 657.34 | Upgrade
|
| Interest Expense | -738.53 | -743.89 | -459.3 | -309.25 | -309.25 | -309.25 | Upgrade
|
| Interest & Investment Income | - | - | 741.29 | 534.79 | 399.39 | 329.58 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 672.34 | 51.25 | 0.07 | 4.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,189 | 1,085 | 95.75 | 85.51 | 82.75 | 92.56 | Upgrade
|
| EBT Excluding Unusual Items | 3,289 | 2,846 | 2,916 | 2,731 | 957 | 774.78 | Upgrade
|
| Pretax Income | 3,289 | 2,846 | 2,916 | 2,731 | 957 | 774.78 | Upgrade
|
| Income Tax Expense | 391.68 | 348.96 | 452.9 | 472.65 | 236.79 | 360.09 | Upgrade
|
| Net Income | 2,897 | 2,497 | 2,463 | 2,258 | 720.21 | 414.68 | Upgrade
|
| Net Income to Common | 2,897 | 2,497 | 2,463 | 2,258 | 720.21 | 414.68 | Upgrade
|
| Net Income Growth | 22.80% | 1.38% | 9.07% | 213.52% | 73.68% | 136.82% | Upgrade
|
| Shares Outstanding (Basic) | 153 | 153 | 153 | 153 | 153 | 153 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 153 | 153 | 153 | 153 | 153 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 18.99 | 16.37 | 16.15 | 14.80 | 4.72 | 2.72 | Upgrade
|
| EPS (Diluted) | 18.99 | 16.37 | 16.15 | 14.80 | 4.72 | 2.72 | Upgrade
|
| EPS Growth | 22.74% | 1.38% | 9.07% | 213.52% | 73.68% | 136.82% | Upgrade
|
| Free Cash Flow | 10,873 | 4,085 | 3,224 | 3,619 | 1,937 | 1,194 | Upgrade
|
| Free Cash Flow Per Share | 71.27 | 26.78 | 21.13 | 23.72 | 12.70 | 7.83 | Upgrade
|
| Dividend Per Share | - | - | 2.500 | 2.000 | 1.200 | 1.000 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 66.67% | 20.00% | 0% | Upgrade
|
| Gross Margin | 64.74% | 63.92% | 47.22% | 65.40% | 45.79% | 40.46% | Upgrade
|
| Operating Margin | 53.72% | 51.36% | 36.20% | 52.68% | 28.59% | 23.48% | Upgrade
|
| Profit Margin | 54.83% | 51.19% | 47.78% | 50.23% | 26.26% | 14.82% | Upgrade
|
| Free Cash Flow Margin | 205.80% | 83.75% | 62.54% | 80.49% | 70.61% | 42.67% | Upgrade
|
| EBITDA | 3,344 | 2,995 | 2,356 | 2,870 | 1,289 | 1,166 | Upgrade
|
| EBITDA Margin | 63.30% | 61.41% | 45.71% | 63.84% | 46.98% | 41.67% | Upgrade
|
| D&A For EBITDA | 505.72 | 490.21 | 490.21 | 501.82 | 504.58 | 509.14 | Upgrade
|
| EBIT | 2,838 | 2,505 | 1,866 | 2,368 | 784.02 | 657.34 | Upgrade
|
| EBIT Margin | 53.72% | 51.36% | 36.20% | 52.68% | 28.59% | 23.48% | Upgrade
|
| Effective Tax Rate | 11.91% | 12.26% | 15.53% | 17.31% | 24.74% | 46.48% | Upgrade
|
| Revenue as Reported | 5,283 | 4,877 | 5,154 | 4,496 | 2,743 | 2,799 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.