Bangladesh Submarine Cables PLC (DSE: BSCPLC)
Bangladesh
· Delayed Price · Currency is BDT 120.10
-0.20 (-0.17%)
At close: Dec 19, 2024
DSE: BSCPLC Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 3,672 | 3,955 | 5,130 | 4,395 | 3,449 | 2,464 | Upgrade
|
| Other Revenue | 30.39 | 30.39 | 25.37 | 19.89 | - | - | Upgrade
|
| Revenue | 3,703 | 3,985 | 5,155 | 4,415 | 3,449 | 2,464 | Upgrade
|
| Revenue Growth (YoY) | -27.43% | -22.69% | 16.76% | 28.02% | 39.97% | 25.98% | Upgrade
|
| Cost of Revenue | 438.66 | 424.16 | 416.34 | 254.42 | 174.1 | 190.4 | Upgrade
|
| Gross Profit | 3,264 | 3,561 | 4,739 | 4,160 | 3,274 | 2,273 | Upgrade
|
| Selling, General & Admin | 723.12 | 659 | 693.81 | 608.7 | 524.46 | 449.04 | Upgrade
|
| Operating Expenses | 1,417 | 1,375 | 1,239 | 1,117 | 964.71 | 1,053 | Upgrade
|
| Operating Income | 1,848 | 2,186 | 3,499 | 3,043 | 2,310 | 1,221 | Upgrade
|
| Interest Expense | -59.71 | -113.15 | -126.11 | -136.51 | -147.74 | -158.33 | Upgrade
|
| Interest & Investment Income | 344.61 | 287.36 | 207.43 | 259.42 | 172.19 | 175.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.55 | 0.7 | -5.84 | 2.01 | 0.09 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.37 | 1.75 | 7.61 | 4.64 | 43.7 | 2.74 | Upgrade
|
| EBT Excluding Unusual Items | 2,149 | 2,363 | 3,582 | 3,173 | 2,378 | 1,241 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.26 | -3.67 | -0.64 | 1.57 | 21.71 | -9.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | 0.13 | - | 0.33 | 0.16 | -14.22 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -16.12 | Upgrade
|
| Pretax Income | 2,149 | 2,359 | 3,582 | 3,175 | 2,400 | 1,201 | Upgrade
|
| Income Tax Expense | 483.88 | 529.46 | 791.36 | 700.86 | 492.5 | 295.98 | Upgrade
|
| Net Income | 1,665 | 1,830 | 2,790 | 2,474 | 1,907 | 905.37 | Upgrade
|
| Net Income to Common | 1,665 | 1,830 | 2,790 | 2,474 | 1,907 | 905.37 | Upgrade
|
| Net Income Growth | -38.69% | -34.42% | 12.79% | 29.71% | 110.67% | 54.56% | Upgrade
|
| Shares Outstanding (Basic) | 166 | 165 | 165 | 165 | 165 | 165 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 203 | 203 | 184 | 180 | 165 | Upgrade
|
| Shares Change (YoY) | -1.66% | - | 10.46% | 2.19% | 9.02% | - | Upgrade
|
| EPS (Basic) | 10.05 | 11.10 | 16.92 | 15.00 | 11.57 | 5.49 | Upgrade
|
| EPS (Diluted) | 8.35 | 9.02 | 13.75 | 13.67 | 10.61 | 5.49 | Upgrade
|
| EPS Growth | -37.57% | -34.40% | 0.59% | 28.84% | 93.25% | 54.56% | Upgrade
|
| Free Cash Flow | 1,087 | 1,660 | -3,005 | 1,081 | 2,273 | 1,041 | Upgrade
|
| Free Cash Flow Per Share | 5.45 | 8.18 | -14.81 | 5.89 | 12.65 | 6.31 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 5.100 | 4.600 | 3.700 | 2.000 | Upgrade
|
| Dividend Growth | -21.57% | -21.57% | 10.87% | 24.32% | 85.00% | 25.00% | Upgrade
|
| Gross Margin | 88.15% | 89.36% | 91.92% | 94.24% | 94.95% | 92.27% | Upgrade
|
| Operating Margin | 49.90% | 54.86% | 67.88% | 68.94% | 66.98% | 49.54% | Upgrade
|
| Profit Margin | 44.98% | 45.91% | 54.13% | 56.04% | 55.31% | 36.75% | Upgrade
|
| Free Cash Flow Margin | 29.35% | 41.66% | -58.30% | 24.49% | 65.92% | 42.23% | Upgrade
|
| EBITDA | 2,338 | 2,682 | 3,985 | 3,517 | 2,777 | 1,676 | Upgrade
|
| EBITDA Margin | 63.15% | 67.29% | 77.30% | 79.66% | 80.52% | 68.02% | Upgrade
|
| D&A For EBITDA | 490.65 | 495.68 | 485.33 | 473.33 | 466.97 | 455.3 | Upgrade
|
| EBIT | 1,848 | 2,186 | 3,499 | 3,043 | 2,310 | 1,221 | Upgrade
|
| EBIT Margin | 49.90% | 54.86% | 67.88% | 68.94% | 66.98% | 49.54% | Upgrade
|
| Effective Tax Rate | 22.51% | 22.44% | 22.09% | 22.08% | 20.52% | 24.64% | Upgrade
|
| Revenue as Reported | 3,703 | 3,985 | 5,155 | 4,415 | 3,449 | 2,464 | Upgrade
|
| Advertising Expenses | - | 3.08 | 2.71 | 3.5 | 2.71 | 2.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.