Bangladesh Submarine Cables PLC (DSE: BSCPLC)
Bangladesh
· Delayed Price · Currency is BDT 161.80
+2.10 (1.31%)
At close: Sep 12, 2024
BSCPLC Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Operating Revenue | 4,623 | 5,130 | 4,395 | 3,449 | 2,464 | 1,956 | Upgrade
|
| Other Revenue | 33.06 | 25.37 | 19.89 | - | - | - | Upgrade
|
| Revenue | 4,656 | 5,155 | 4,415 | 3,449 | 2,464 | 1,956 | Upgrade
|
| Revenue Growth (YoY) | -9.04% | 16.76% | 28.02% | 39.97% | 25.98% | 39.19% | Upgrade
|
| Cost of Revenue | 412.95 | 416.34 | 260.71 | 174.1 | 190.4 | 206.56 | Upgrade
|
| Gross Profit | 4,243 | 4,739 | 4,154 | 3,274 | 2,273 | 1,749 | Upgrade
|
| Selling, General & Admin | 660.67 | 693.81 | 602.4 | 524.46 | 449.04 | 407.36 | Upgrade
|
| Operating Expenses | 1,324 | 1,239 | 1,111 | 964.71 | 1,053 | 938.67 | Upgrade
|
| Operating Income | 2,919 | 3,499 | 3,043 | 2,310 | 1,221 | 810.44 | Upgrade
|
| Interest Expense | -117.67 | -126.11 | -136.51 | -147.74 | -158.33 | -168.3 | Upgrade
|
| Interest & Investment Income | 256.11 | 207.43 | 259.42 | 172.19 | 175.79 | 122.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.58 | -5.84 | 2.01 | 0.09 | 0.01 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.05 | 7.61 | 4.64 | 43.7 | 2.74 | 14.65 | Upgrade
|
| EBT Excluding Unusual Items | 3,063 | 3,582 | 3,173 | 2,378 | 1,241 | 779.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.74 | -0.64 | 1.57 | 21.71 | -9.15 | -1.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | - | 0.33 | 0.16 | -14.22 | 1.15 | Upgrade
|
| Asset Writedown | - | - | - | - | -16.12 | - | Upgrade
|
| Pretax Income | 3,061 | 3,582 | 3,175 | 2,400 | 1,201 | 778.96 | Upgrade
|
| Income Tax Expense | 682.24 | 791.36 | 700.86 | 492.5 | 295.98 | 193.2 | Upgrade
|
| Net Income | 2,379 | 2,790 | 2,474 | 1,907 | 905.37 | 585.76 | Upgrade
|
| Net Income to Common | 2,379 | 2,790 | 2,474 | 1,907 | 905.37 | 585.76 | Upgrade
|
| Net Income Growth | -14.25% | 12.79% | 29.71% | 110.67% | 54.56% | 699.56% | Upgrade
|
| Shares Outstanding (Basic) | 165 | 165 | 165 | 165 | 165 | 165 | Upgrade
|
| Shares Outstanding (Diluted) | 184 | 184 | 184 | 180 | 165 | 165 | Upgrade
|
| Shares Change (YoY) | -8.65% | - | 2.19% | 9.02% | - | - | Upgrade
|
| EPS (Basic) | 14.42 | 16.92 | 15.00 | 11.57 | 5.49 | 3.55 | Upgrade
|
| EPS (Diluted) | 12.95 | 15.19 | 13.67 | 10.61 | 5.49 | 3.55 | Upgrade
|
| EPS Growth | -7.40% | 11.12% | 28.84% | 93.25% | 54.56% | 699.56% | Upgrade
|
| Free Cash Flow | 872.95 | -3,005 | 1,081 | 2,273 | 1,041 | 1,137 | Upgrade
|
| Free Cash Flow Per Share | 4.75 | -16.36 | 5.89 | 12.65 | 6.31 | 6.89 | Upgrade
|
| Dividend Per Share | 5.100 | 5.100 | 4.600 | 3.700 | 2.000 | 1.600 | Upgrade
|
| Dividend Growth | 10.87% | 10.87% | 24.32% | 85.00% | 25.00% | 220.00% | Upgrade
|
| Gross Margin | 91.13% | 91.92% | 94.09% | 94.95% | 92.27% | 89.44% | Upgrade
|
| Operating Margin | 62.69% | 67.88% | 68.94% | 66.98% | 49.54% | 41.44% | Upgrade
|
| Profit Margin | 51.09% | 54.13% | 56.04% | 55.31% | 36.75% | 29.95% | Upgrade
|
| Free Cash Flow Margin | 18.75% | -58.30% | 24.49% | 65.92% | 42.23% | 58.11% | Upgrade
|
| EBITDA | 3,374 | 3,985 | 3,517 | 2,777 | 1,676 | 1,265 | Upgrade
|
| EBITDA Margin | 72.47% | 77.30% | 79.66% | 80.52% | 68.02% | 64.71% | Upgrade
|
| D&A For EBITDA | 455.32 | 485.68 | 473.33 | 466.97 | 455.3 | 455.04 | Upgrade
|
| EBIT | 2,919 | 3,499 | 3,043 | 2,310 | 1,221 | 810.44 | Upgrade
|
| EBIT Margin | 62.69% | 67.88% | 68.94% | 66.98% | 49.54% | 41.44% | Upgrade
|
| Effective Tax Rate | 22.29% | 22.09% | 22.08% | 20.52% | 24.64% | 24.80% | Upgrade
|
| Revenue as Reported | 4,656 | 5,155 | 4,415 | 3,449 | 2,464 | 1,956 | Upgrade
|
| Advertising Expenses | - | 2.71 | 3.5 | 2.71 | 2.8 | 2.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.