Bangladesh Steel Re-Rolling Mills Limited (DSE: BSRMLTD)
Bangladesh
· Delayed Price · Currency is BDT 77.40
+0.70 (0.91%)
At close: Oct 15, 2024
BSRMLTD Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 95,313 | 115,062 | 79,953 | 59,906 | 48,195 | 83,115 | Upgrade
|
| Revenue Growth (YoY) | -8.86% | 43.91% | 33.46% | 24.30% | -42.01% | 20.59% | Upgrade
|
| Cost of Revenue | 83,841 | 104,741 | 73,463 | 52,806 | 42,016 | 74,929 | Upgrade
|
| Gross Profit | 11,471 | 10,320 | 6,490 | 7,100 | 6,178 | 8,186 | Upgrade
|
| Selling, General & Admin | 3,329 | 2,420 | 1,915 | 1,900 | 1,932 | 1,736 | Upgrade
|
| Other Operating Expenses | -73.55 | -69.47 | -64.85 | -30.99 | -32.21 | -26.41 | Upgrade
|
| Operating Expenses | 3,256 | 2,351 | 1,850 | 1,869 | 1,900 | 1,709 | Upgrade
|
| Operating Income | 8,216 | 7,970 | 4,640 | 5,230 | 4,278 | 6,477 | Upgrade
|
| Interest Expense | -2,624 | -4,985 | -1,516 | -784.52 | -2,347 | -3,364 | Upgrade
|
| Interest & Investment Income | 93.81 | 130.99 | 174.84 | 72.95 | 107.96 | 404.47 | Upgrade
|
| Earnings From Equity Investments | 1,422 | 929.23 | 1,023 | 950.34 | 231.5 | 538.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 56.17 | 53.9 | 63.17 | 54.79 | 64.37 | 74.57 | Upgrade
|
| EBT Excluding Unusual Items | 7,164 | 4,099 | 4,385 | 5,524 | 2,335 | 4,131 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.67 | 8.67 | -1.38 | -19.47 | -4.76 | -15.71 | Upgrade
|
| Pretax Income | 7,173 | 4,107 | 4,383 | 5,505 | 2,330 | 4,116 | Upgrade
|
| Income Tax Expense | 1,420 | 1,194 | 1,295 | 534.16 | 1,085 | 1,611 | Upgrade
|
| Earnings From Continuing Operations | 5,753 | 2,914 | 3,088 | 4,970 | 1,245 | 2,504 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -323.65 | -643.8 | Upgrade
|
| Net Income | 5,753 | 2,914 | 3,088 | 4,970 | 921.84 | 1,861 | Upgrade
|
| Net Income to Common | 5,753 | 2,914 | 3,088 | 4,970 | 921.84 | 1,861 | Upgrade
|
| Net Income Growth | - | -5.66% | -37.87% | 439.18% | -50.46% | -33.04% | Upgrade
|
| Shares Outstanding (Basic) | 299 | 299 | 299 | 262 | 236 | 236 | Upgrade
|
| Shares Outstanding (Diluted) | 299 | 299 | 299 | 262 | 236 | 236 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | 13.91% | 11.03% | - | - | Upgrade
|
| EPS (Basic) | 19.27 | 9.76 | 10.34 | 18.96 | 3.90 | 7.88 | Upgrade
|
| EPS (Diluted) | 19.27 | 9.76 | 10.34 | 18.96 | 3.90 | 7.88 | Upgrade
|
| EPS Growth | - | -5.66% | -45.45% | 385.60% | -50.46% | -33.04% | Upgrade
|
| Free Cash Flow | 5,792 | 2,479 | 5,751 | 7,465 | 4,276 | 8,691 | Upgrade
|
| Free Cash Flow Per Share | 19.40 | 8.30 | 19.26 | 28.48 | 18.11 | 36.81 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 3.500 | 5.000 | 1.500 | 2.500 | Upgrade
|
| Dividend Growth | -28.57% | -28.57% | -30.00% | 233.33% | -40.00% | 175.00% | Upgrade
|
| Gross Margin | 12.04% | 8.97% | 8.12% | 11.85% | 12.82% | 9.85% | Upgrade
|
| Operating Margin | 8.62% | 6.93% | 5.80% | 8.73% | 8.88% | 7.79% | Upgrade
|
| Profit Margin | 6.04% | 2.53% | 3.86% | 8.30% | 1.91% | 2.24% | Upgrade
|
| Free Cash Flow Margin | 6.08% | 2.15% | 7.19% | 12.46% | 8.87% | 10.46% | Upgrade
|
| EBITDA | 9,798 | 9,548 | 6,213 | 6,299 | 5,821 | 8,003 | Upgrade
|
| EBITDA Margin | 10.28% | 8.30% | 7.77% | 10.52% | 12.08% | 9.63% | Upgrade
|
| D&A For EBITDA | 1,582 | 1,578 | 1,573 | 1,069 | 1,543 | 1,526 | Upgrade
|
| EBIT | 8,216 | 7,970 | 4,640 | 5,230 | 4,278 | 6,477 | Upgrade
|
| EBIT Margin | 8.62% | 6.93% | 5.80% | 8.73% | 8.88% | 7.79% | Upgrade
|
| Effective Tax Rate | 19.80% | 29.06% | 29.54% | 9.70% | 46.55% | 39.15% | Upgrade
|
| Advertising Expenses | - | 212.77 | 150.12 | 170.88 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.