Bangladesh Steel Re-Rolling Mills Limited (DSE: BSRMLTD)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
76.60
-0.10 (-0.13%)
At close: Dec 26, 2024

DSE: BSRMLTD Income Statement

Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Sep '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Revenue
82,24183,525115,06279,95359,90648,195
Upgrade
Revenue Growth (YoY)
-28.26%-27.41%43.91%33.46%24.30%-42.01%
Upgrade
Cost of Revenue
71,90873,916104,74173,46352,80642,016
Upgrade
Gross Profit
10,3339,61010,3206,4907,1006,178
Upgrade
Selling, General & Admin
3,4563,2182,4201,9151,9001,932
Upgrade
Other Operating Expenses
-37.21-35.19-69.47-64.85-30.99-32.21
Upgrade
Operating Expenses
3,4193,1832,3511,8501,8691,900
Upgrade
Operating Income
6,9146,4277,9704,6405,2304,278
Upgrade
Interest Expense
-1,566-1,480-4,985-1,516-784.52-2,347
Upgrade
Interest & Investment Income
87.8596.7130.99174.8472.95107.96
Upgrade
Earnings From Equity Investments
1,2871,184929.231,023950.34231.5
Upgrade
Other Non Operating Income (Expenses)
60.7759.1753.963.1754.7964.37
Upgrade
EBT Excluding Unusual Items
6,7836,2874,0994,3855,5242,335
Upgrade
Gain (Loss) on Sale of Assets
5.535.538.67-1.38-19.47-4.76
Upgrade
Pretax Income
6,7896,2934,1074,3835,5052,330
Upgrade
Income Tax Expense
1,9971,9691,1941,295534.161,085
Upgrade
Earnings From Continuing Operations
4,7924,3232,9143,0884,9701,245
Upgrade
Minority Interest in Earnings
------323.65
Upgrade
Net Income
4,7924,3232,9143,0884,970921.84
Upgrade
Net Income to Common
4,7924,3232,9143,0884,970921.84
Upgrade
Net Income Growth
-8.13%48.38%-5.66%-37.87%439.18%-50.46%
Upgrade
Shares Outstanding (Basic)
299299299299262236
Upgrade
Shares Outstanding (Diluted)
299299299299262236
Upgrade
Shares Change (YoY)
-0.01%--13.91%11.03%-
Upgrade
EPS (Basic)
16.0514.489.7610.3418.963.90
Upgrade
EPS (Diluted)
16.0514.489.7610.3418.963.90
Upgrade
EPS Growth
-8.12%48.38%-5.66%-45.45%385.60%-50.46%
Upgrade
Free Cash Flow
3,0672,8342,4795,7517,4654,276
Upgrade
Free Cash Flow Per Share
10.279.498.3019.2628.4818.11
Upgrade
Dividend Per Share
3.5003.5002.5003.5005.0001.500
Upgrade
Dividend Growth
40.00%40.00%-28.57%-30.00%233.33%-40.00%
Upgrade
Gross Margin
12.56%11.51%8.97%8.12%11.85%12.82%
Upgrade
Operating Margin
8.41%7.69%6.93%5.80%8.73%8.88%
Upgrade
Profit Margin
5.83%5.18%2.53%3.86%8.30%1.91%
Upgrade
Free Cash Flow Margin
3.73%3.39%2.15%7.19%12.46%8.87%
Upgrade
EBITDA
8,4898,0039,5486,2136,2995,821
Upgrade
EBITDA Margin
10.32%9.58%8.30%7.77%10.52%12.08%
Upgrade
D&A For EBITDA
1,5751,5761,5781,5731,0691,543
Upgrade
EBIT
6,9146,4277,9704,6405,2304,278
Upgrade
EBIT Margin
8.41%7.69%6.93%5.80%8.73%8.88%
Upgrade
Effective Tax Rate
29.42%31.30%29.06%29.54%9.70%46.55%
Upgrade
Advertising Expenses
---150.12170.88-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.