Bangladesh Steel Re-Rolling Mills Limited (DSE: BSRMLTD)
Bangladesh
· Delayed Price · Currency is BDT 77.80
+2.90 (3.87%)
At close: Nov 13, 2024
BSRMLTD Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 82,241 | 83,525 | 115,062 | 79,953 | 59,906 | 48,195 | Upgrade
|
| Revenue Growth (YoY) | -28.26% | -27.41% | 43.91% | 33.46% | 24.30% | -42.01% | Upgrade
|
| Cost of Revenue | 71,908 | 73,916 | 104,741 | 73,463 | 52,806 | 42,016 | Upgrade
|
| Gross Profit | 10,333 | 9,610 | 10,320 | 6,490 | 7,100 | 6,178 | Upgrade
|
| Selling, General & Admin | 3,456 | 3,218 | 2,420 | 1,915 | 1,900 | 1,932 | Upgrade
|
| Other Operating Expenses | -37.21 | -35.19 | -69.47 | -64.85 | -30.99 | -32.21 | Upgrade
|
| Operating Expenses | 3,419 | 3,183 | 2,351 | 1,850 | 1,869 | 1,900 | Upgrade
|
| Operating Income | 6,914 | 6,427 | 7,970 | 4,640 | 5,230 | 4,278 | Upgrade
|
| Interest Expense | -1,566 | -1,480 | -4,985 | -1,516 | -784.52 | -2,347 | Upgrade
|
| Interest & Investment Income | 96.7 | 96.7 | 130.99 | 174.84 | 72.95 | 107.96 | Upgrade
|
| Earnings From Equity Investments | 1,287 | 1,184 | 929.23 | 1,023 | 950.34 | 231.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.92 | 59.17 | 53.9 | 63.17 | 54.79 | 64.37 | Upgrade
|
| EBT Excluding Unusual Items | 6,783 | 6,287 | 4,099 | 4,385 | 5,524 | 2,335 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.53 | 5.53 | 8.67 | -1.38 | -19.47 | -4.76 | Upgrade
|
| Pretax Income | 6,789 | 6,293 | 4,107 | 4,383 | 5,505 | 2,330 | Upgrade
|
| Income Tax Expense | 1,997 | 1,969 | 1,194 | 1,295 | 534.16 | 1,085 | Upgrade
|
| Earnings From Continuing Operations | 4,792 | 4,323 | 2,914 | 3,088 | 4,970 | 1,245 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -323.65 | Upgrade
|
| Net Income | 4,792 | 4,323 | 2,914 | 3,088 | 4,970 | 921.84 | Upgrade
|
| Net Income to Common | 4,792 | 4,323 | 2,914 | 3,088 | 4,970 | 921.84 | Upgrade
|
| Net Income Growth | -5.97% | 48.38% | -5.66% | -37.87% | 439.18% | -50.46% | Upgrade
|
| Shares Outstanding (Basic) | 299 | 299 | 299 | 299 | 262 | 236 | Upgrade
|
| Shares Outstanding (Diluted) | 299 | 299 | 299 | 299 | 262 | 236 | Upgrade
|
| Shares Change (YoY) | -0.05% | - | - | 13.91% | 11.03% | - | Upgrade
|
| EPS (Basic) | 16.05 | 14.48 | 9.76 | 10.34 | 18.96 | 3.90 | Upgrade
|
| EPS (Diluted) | 16.05 | 14.48 | 9.76 | 10.34 | 18.96 | 3.90 | Upgrade
|
| EPS Growth | -5.92% | 48.38% | -5.66% | -45.45% | 385.60% | -50.46% | Upgrade
|
| Free Cash Flow | 3,067 | 2,834 | 2,479 | 5,751 | 7,465 | 4,276 | Upgrade
|
| Free Cash Flow Per Share | 10.27 | 9.49 | 8.30 | 19.26 | 28.48 | 18.11 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 2.500 | 3.500 | 5.000 | 1.500 | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | -28.57% | -30.00% | 233.33% | -40.00% | Upgrade
|
| Gross Margin | 12.56% | 11.51% | 8.97% | 8.12% | 11.85% | 12.82% | Upgrade
|
| Operating Margin | 8.41% | 7.69% | 6.93% | 5.80% | 8.73% | 8.88% | Upgrade
|
| Profit Margin | 5.83% | 5.18% | 2.53% | 3.86% | 8.30% | 1.91% | Upgrade
|
| Free Cash Flow Margin | 3.73% | 3.39% | 2.15% | 7.19% | 12.46% | 8.87% | Upgrade
|
| EBITDA | 8,489 | 8,003 | 9,548 | 6,213 | 6,299 | 5,821 | Upgrade
|
| EBITDA Margin | 10.32% | 9.58% | 8.30% | 7.77% | 10.52% | 12.08% | Upgrade
|
| D&A For EBITDA | 1,575 | 1,576 | 1,578 | 1,573 | 1,069 | 1,543 | Upgrade
|
| EBIT | 6,914 | 6,427 | 7,970 | 4,640 | 5,230 | 4,278 | Upgrade
|
| EBIT Margin | 8.41% | 7.69% | 6.93% | 5.80% | 8.73% | 8.88% | Upgrade
|
| Effective Tax Rate | 29.42% | 31.30% | 29.06% | 29.54% | 9.70% | 46.55% | Upgrade
|
| Advertising Expenses | - | - | - | 150.12 | 170.88 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.