Bangladesh Steel Re-Rolling Mills Limited (DSE:BSRMLTD)
Bangladesh · Delayed Price · Currency is BDT 84.40
+0.40 (0.48%)
At close: Feb 10, 2026
DSE:BSRMLTD Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 104,007 | 96,638 | 83,525 | 115,062 | 79,953 | 59,906 | |
Revenue Growth (YoY) | 24.16% | 15.70% | -27.41% | 43.91% | 33.46% | 24.30% |
Cost of Revenue | 94,486 | 85,224 | 73,916 | 104,741 | 73,463 | 52,806 |
Gross Profit | 9,522 | 11,414 | 9,610 | 10,320 | 6,490 | 7,100 |
Selling, General & Admin | 2,582 | 2,787 | 3,218 | 2,420 | 1,915 | 1,900 |
Other Operating Expenses | -32.8 | -61.32 | -35.19 | -69.47 | -64.85 | -30.99 |
Operating Expenses | 2,549 | 2,726 | 3,183 | 2,351 | 1,850 | 1,869 |
Operating Income | 6,973 | 8,689 | 6,427 | 7,970 | 4,640 | 5,230 |
Interest Expense | -1,662 | -3,055 | -2,349 | -4,985 | -1,516 | -784.52 |
Interest & Investment Income | 61.42 | 75.91 | 96.7 | 130.99 | 174.84 | 72.95 |
Earnings From Equity Investments | 1,669 | 1,614 | 1,184 | 929.23 | 1,023 | 950.34 |
Currency Exchange Gain (Loss) | -107.78 | -107.78 | 479.84 | - | - | - |
Other Non Operating Income (Expenses) | 589.55 | 589.45 | 448.19 | 53.9 | 63.17 | 54.79 |
EBT Excluding Unusual Items | 7,523 | 7,806 | 6,287 | 4,099 | 4,385 | 5,524 |
Gain (Loss) on Sale of Assets | 10.35 | 10.35 | 5.53 | 8.67 | -1.38 | -19.47 |
Pretax Income | 7,533 | 7,816 | 6,293 | 4,107 | 4,383 | 5,505 |
Income Tax Expense | 1,376 | 1,674 | 1,969 | 1,194 | 1,295 | 534.16 |
Earnings From Continuing Operations | 6,158 | 6,142 | 4,323 | 2,914 | 3,088 | 4,970 |
Net Income | 6,158 | 6,142 | 4,323 | 2,914 | 3,088 | 4,970 |
Net Income to Common | 6,158 | 6,142 | 4,323 | 2,914 | 3,088 | 4,970 |
Net Income Growth | 37.79% | 42.07% | 48.38% | -5.66% | -37.87% | 439.18% |
Shares Outstanding (Basic) | 299 | 299 | 299 | 299 | 299 | 262 |
Shares Outstanding (Diluted) | 299 | 299 | 299 | 299 | 299 | 262 |
Shares Change (YoY) | - | - | - | - | 13.91% | 11.03% |
EPS (Basic) | 20.62 | 20.57 | 14.48 | 9.76 | 10.34 | 18.96 |
EPS (Diluted) | 20.62 | 20.57 | 14.48 | 9.76 | 10.34 | 18.96 |
EPS Growth | 37.79% | 42.07% | 48.38% | -5.66% | -45.45% | 385.60% |
Free Cash Flow | 5,760 | 11,668 | 2,834 | 2,479 | 5,751 | 7,465 |
Free Cash Flow Per Share | 19.29 | 39.08 | 9.49 | 8.30 | 19.26 | 28.48 |
Dividend Per Share | 5.000 | 5.000 | 3.500 | 2.500 | 3.500 | 5.000 |
Dividend Growth | 42.86% | 42.86% | 40.00% | -28.57% | -30.00% | 233.33% |
Gross Margin | 9.16% | 11.81% | 11.51% | 8.97% | 8.12% | 11.85% |
Operating Margin | 6.70% | 8.99% | 7.70% | 6.93% | 5.80% | 8.73% |
Profit Margin | 5.92% | 6.36% | 5.18% | 2.53% | 3.86% | 8.30% |
Free Cash Flow Margin | 5.54% | 12.07% | 3.39% | 2.15% | 7.19% | 12.46% |
EBITDA | 8,578 | 10,284 | 8,003 | 9,548 | 6,213 | 6,299 |
EBITDA Margin | 8.25% | 10.64% | 9.58% | 8.30% | 7.77% | 10.51% |
D&A For EBITDA | 1,606 | 1,596 | 1,576 | 1,578 | 1,573 | 1,069 |
EBIT | 6,973 | 8,689 | 6,427 | 7,970 | 4,640 | 5,230 |
EBIT Margin | 6.70% | 8.99% | 7.70% | 6.93% | 5.80% | 8.73% |
Effective Tax Rate | 18.26% | 21.42% | 31.30% | 29.06% | 29.54% | 9.70% |
Advertising Expenses | - | - | - | - | 150.12 | 170.88 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.