Confidence Cement PLC (DSE:CONFIDCEM)
 53.00
 -1.90 (-3.46%)
  At close: Nov 3, 2025
Confidence Cement Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
 Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 | 
Net Income     | 892.16 | 753.33 | 271.56 | 102.83 | 1,240 | 618.68 | Upgrade   | 
Depreciation & Amortization     | 434.29 | 256.02 | 270.7 | 302.35 | 299.61 | 346.01 | Upgrade   | 
Loss (Gain) From Sale of Assets     | 1.68 | 1.68 | -8.44 | -6.07 | -0.27 | -1.46 | Upgrade   | 
Loss (Gain) From Sale of Investments     | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | Upgrade   | 
Loss (Gain) on Equity Investments     | -820.13 | -820.13 | -781.72 | -732.63 | -1,072 | -766.73 | Upgrade   | 
Other Operating Activities     | -345.36 | -49.77 | -28.64 | -86.77 | -110.7 | 192.86 | Upgrade   | 
Change in Accounts Receivable     | -30.26 | -30.26 | -209.02 | 61.53 | -110.8 | 68.37 | Upgrade   | 
Change in Inventory     | -11.49 | -11.49 | 8.35 | -40.14 | -91.48 | 82.36 | Upgrade   | 
Change in Accounts Payable     | -85.84 | -85.84 | 473.26 | -185.49 | -25.92 | -17.59 | Upgrade   | 
Change in Unearned Revenue     | 35.75 | 35.75 | 3.3 | -41.39 | 11.56 | 97.82 | Upgrade   | 
Change in Other Net Operating Assets     | -292.95 | -292.95 | -439.38 | -407.08 | 99.16 | 185.43 | Upgrade   | 
Operating Cash Flow     | -218.1 | -239.6 | -435.97 | -1,029 | 243.58 | 809.8 | Upgrade   | 
Operating Cash Flow Growth     | - | - | - | - | -69.92% | 3576.42% | Upgrade   | 
Capital Expenditures     | -2.91 | -41.35 | -43.41 | -245 | -295.67 | -568.59 | Upgrade   | 
Sale of Property, Plant & Equipment     | 4.7 | 3.65 | 21.3 | 6.1 | 0.27 | 1.58 | Upgrade   | 
Cash Acquisitions     | - | - | - | - | 154.03 | -697.65 | Upgrade   | 
Investment in Securities     | -27.89 | -45.32 | 34.65 | 67.63 | 50 | -103.54 | Upgrade   | 
Other Investing Activities     | 1.14 | 1.14 | 1.43 | 9.46 | 0.86 | 6.24 | Upgrade   | 
Investing Cash Flow     | -24.96 | -81.88 | 13.97 | -161.82 | -90.51 | -1,362 | Upgrade   | 
Short-Term Debt Issued     | - | 486.17 | 645.49 | 1,476 | 386.86 | - | Upgrade   | 
Long-Term Debt Issued     | - | - | - | - | - | 2,207 | Upgrade   | 
Total Debt Issued     | 486.17 | 486.17 | 645.49 | 1,476 | 386.86 | 2,207 | Upgrade   | 
Short-Term Debt Repaid     | - | - | - | - | - | -2,667 | Upgrade   | 
Long-Term Debt Repaid     | - | -206.16 | -143.88 | -215.71 | -309.24 | - | Upgrade   | 
Total Debt Repaid     | -141.16 | -206.16 | -143.88 | -215.71 | -309.24 | -2,667 | Upgrade   | 
Net Debt Issued (Repaid)     | 345.01 | 280.01 | 501.61 | 1,261 | 77.62 | -459.5 | Upgrade   | 
Common Dividends Paid     | -90.99 | -40.41 | -38.43 | -190.13 | -109.39 | -93.89 | Upgrade   | 
Other Financing Activities     | - | - | - | - | - | 1,230 | Upgrade   | 
Financing Cash Flow     | 254.02 | 239.6 | 463.18 | 1,070 | -31.77 | 676.83 | Upgrade   | 
Foreign Exchange Rate Adjustments     | -0.18 | 0.89 | 0.84 | 0.67 | 0 | 0.03 | Upgrade   | 
Miscellaneous Cash Flow Adjustments     | - | - | 0 | - | - | - | Upgrade   | 
Net Cash Flow     | 10.78 | -80.99 | 42.03 | -119.49 | 121.3 | 124.71 | Upgrade   | 
Free Cash Flow     | -221.01 | -280.96 | -479.37 | -1,274 | -52.09 | 241.21 | Upgrade   | 
Free Cash Flow Margin     | -5.38% | -6.86% | -10.52% | -31.34% | -1.13% | 4.95% | Upgrade   | 
Free Cash Flow Per Share     | -2.56 | -3.26 | -5.56 | -14.77 | -0.60 | 2.80 | Upgrade   | 
Cash Income Tax Paid     | 7.12 | 93.88 | 94.06 | 109.09 | 124.04 | 43.23 | Upgrade   | 
Levered Free Cash Flow     | 160.61 | -114 | 68.77 | -917.49 | 258.03 | 310.97 | Upgrade   | 
Unlevered Free Cash Flow     | 469.52 | 142.93 | 250.3 | -785.25 | 394.47 | 602.63 | Upgrade   | 
Change in Working Capital     | -384.8 | -384.8 | -163.48 | -612.57 | -117.49 | 416.38 | Upgrade   | 
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.