Continental Insurance Limited (DSE: CONTININS)

Continental Insurance Cash Flow Statement

Financials in millions BDT. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	79.42	85.09	79.25	72.13	59.08	73.93
Depreciation & Amortization	21.45	21.45	17.28	16.32	25.04	23.59
Gain (Loss) on Sale of Assets	-6.97	-6.97	-3.52	-2.2	-	-
Change in Other Net Operating Assets	-136.89	-136.89	-33.79	10.35	-19.77	-
Other Operating Activities	17.65	13.84	15.7	-10.31	-18	-145.31
Operating Cash Flow	-25.34	-23.49	74.92	86.29	46.35	-47.79
Operating Cash Flow Growth	-	-	-13.17%	86.16%	-	-
Capital Expenditures	-4.63	-7.23	-36.36	-10.81	-0.23	-8.69
Sale of Property, Plant & Equipment	5.83	6.13	4.04	2.54	-	51.45
Investing Cash Flow	1.19	-1.1	-32.32	-8.27	-0.23	42.76
Common Dividends Paid	-35.29	-35.99	-43.39	-21.41	-20.4	-17.29
Financing Cash Flow	-35.29	-35.99	-43.39	-21.41	-20.4	-17.29
Net Cash Flow	-59.44	-60.57	-0.79	56.61	25.72	-22.31
Free Cash Flow	-29.97	-30.72	38.56	75.48	46.12	-56.48
Free Cash Flow Growth	-	-	-48.91%	63.65%	-	-
Free Cash Flow Margin	-5.60%	-5.99%	8.67%	20.35%	11.68%	-16.53%
Free Cash Flow Per Share	-0.69	-0.70	0.88	1.73	1.06	-1.29
Cash Income Tax Paid	22.44	22.44	27.66	42.83	14.58	17.57
Levered Free Cash Flow	-75.35	-59.44	40.26	48.61	86.73	60.18
Unlevered Free Cash Flow	-70.12	-54.22	44.43	49.33	91.28	68.37
Change in Net Working Capital	149.75	138.71	5.46	17.85	-9.77	-17.2

Source: S&P Capital IQ. Insurance template. Financial Sources.