Crown Cement PLC (DSE:CROWNCEMNT)
Bangladesh · Delayed Price · Currency is BDT 50.10
+1.30 (2.66%)
At close: Feb 10, 2026
Crown Cement Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 35,044 | 32,846 | 27,899 | 24,183 | 19,140 | 16,315 | |
Revenue Growth (YoY) | 22.04% | 17.73% | 15.37% | 26.35% | 17.31% | 17.58% |
Cost of Revenue | 31,033 | 28,355 | 23,745 | 20,455 | 17,563 | 14,101 |
Gross Profit | 4,011 | 4,490 | 4,155 | 3,729 | 1,577 | 2,215 |
Selling, General & Admin | 1,750 | 1,707 | 1,157 | 925.63 | 767.04 | 821.98 |
Other Operating Expenses | -375.13 | -348.19 | -211.12 | -122.6 | -51.4 | -127.02 |
Operating Expenses | 1,378 | 1,363 | 946.26 | 803.04 | 715.64 | 694.96 |
Operating Income | 2,633 | 3,127 | 3,208 | 2,926 | 861.03 | 1,520 |
Interest Expense | -1,438 | -1,533 | -1,212 | -571.32 | -271.23 | -545.78 |
Interest & Investment Income | 25.5 | 42.89 | 24.81 | 38.64 | 32.26 | 52.76 |
Earnings From Equity Investments | 41.6 | 41.6 | 41.98 | 40.21 | 54.74 | 49.79 |
Currency Exchange Gain (Loss) | -64.34 | -199.62 | -403.44 | -790.56 | -499.73 | -2.88 |
Other Non Operating Income (Expenses) | -20.29 | -17.44 | -15.73 | -0.06 | -1.52 | -12.75 |
EBT Excluding Unusual Items | 1,178 | 1,461 | 1,644 | 1,643 | 175.55 | 1,061 |
Gain (Loss) on Sale of Investments | -6.32 | -11.21 | -9.43 | -4.38 | 4.9 | 16.44 |
Gain (Loss) on Sale of Assets | -3.4 | -5.58 | -0.44 | 0.09 | 0.96 | -22.96 |
Pretax Income | 1,168 | 1,445 | 1,634 | 1,638 | 181.4 | 1,054 |
Income Tax Expense | 604.95 | 773.06 | 632.85 | 1,028 | 410.67 | 194.95 |
Net Income | 562.88 | 671.55 | 1,001 | 610.45 | -229.27 | 859.22 |
Net Income to Common | 562.88 | 671.55 | 1,001 | 610.45 | -229.27 | 859.22 |
Net Income Growth | 7.95% | -32.94% | 64.04% | - | - | - |
Shares Outstanding (Basic) | 149 | 149 | 149 | 149 | 149 | 149 |
Shares Outstanding (Diluted) | 149 | 149 | 149 | 149 | 149 | 149 |
EPS (Basic) | 3.79 | 4.52 | 6.74 | 4.11 | -1.54 | 5.79 |
EPS (Diluted) | 3.79 | 4.52 | 6.74 | 4.11 | -1.54 | 5.79 |
EPS Growth | 8.00% | -32.94% | 64.04% | - | - | - |
Free Cash Flow | 1,623 | 1,663 | -2,960 | -2,441 | 2,256 | 3,076 |
Free Cash Flow Per Share | 10.93 | 11.20 | -19.93 | -16.44 | 15.20 | 20.71 |
Dividend Per Share | 2.100 | 2.100 | 2.100 | 2.000 | 1.000 | 2.000 |
Dividend Growth | - | - | 5.00% | 100.00% | -50.00% | 100.00% |
Gross Margin | 11.45% | 13.67% | 14.89% | 15.42% | 8.24% | 13.57% |
Operating Margin | 7.51% | 9.52% | 11.50% | 12.10% | 4.50% | 9.31% |
Profit Margin | 1.61% | 2.04% | 3.59% | 2.52% | -1.20% | 5.27% |
Free Cash Flow Margin | 4.63% | 5.06% | -10.61% | -10.09% | 11.79% | 18.85% |
EBITDA | 3,843 | 4,349 | 4,117 | 3,534 | 1,505 | 2,202 |
EBITDA Margin | 10.97% | 13.24% | 14.75% | 14.62% | 7.86% | 13.50% |
D&A For EBITDA | 1,210 | 1,222 | 908.07 | 608.7 | 643.97 | 682.66 |
EBIT | 2,633 | 3,127 | 3,208 | 2,926 | 861.03 | 1,520 |
EBIT Margin | 7.51% | 9.52% | 11.50% | 12.10% | 4.50% | 9.31% |
Effective Tax Rate | 51.80% | 53.51% | 38.73% | 62.74% | 226.39% | 18.49% |
Revenue as Reported | 35,044 | 32,846 | 27,899 | 24,183 | - | - |
Advertising Expenses | - | 341.87 | 177.16 | 88.53 | 87.42 | 84 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.