Crown Cement PLC (DSE: CROWNCEMNT)
Bangladesh
· Delayed Price · Currency is BDT 60.60
+0.20 (0.33%)
At close: Sep 12, 2024
Crown Cement Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 27,234 | 24,183 | 19,140 | 16,315 | 13,876 | 14,628 | Upgrade
|
| Revenue Growth (YoY) | 17.30% | 26.35% | 17.31% | 17.58% | -5.14% | 16.47% | Upgrade
|
| Cost of Revenue | 22,901 | 20,455 | 17,563 | 14,101 | 12,312 | 12,745 | Upgrade
|
| Gross Profit | 4,334 | 3,729 | 1,577 | 2,215 | 1,564 | 1,884 | Upgrade
|
| Selling, General & Admin | 1,111 | 925.63 | 767.04 | 821.98 | 782.39 | 931.22 | Upgrade
|
| Other Operating Expenses | -166.57 | -122.6 | -51.4 | -127.02 | -17.74 | -204.2 | Upgrade
|
| Operating Expenses | 944.87 | 803.04 | 715.64 | 694.96 | 764.65 | 727.02 | Upgrade
|
| Operating Income | 3,389 | 2,926 | 861.03 | 1,520 | 799.58 | 1,157 | Upgrade
|
| Interest Expense | -1,000 | -571.32 | -271.23 | -545.78 | -935.74 | -925.2 | Upgrade
|
| Interest & Investment Income | 21.82 | 38.64 | 32.26 | 52.76 | 111.02 | 215.67 | Upgrade
|
| Earnings From Equity Investments | 40.21 | 40.21 | 54.74 | 49.79 | 17.11 | 24.19 | Upgrade
|
| Currency Exchange Gain (Loss) | -704.46 | -790.56 | -499.73 | -2.88 | -44.62 | -51.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.96 | -0.06 | -1.52 | -12.75 | 35.94 | 21.15 | Upgrade
|
| EBT Excluding Unusual Items | 1,737 | 1,643 | 175.55 | 1,061 | -16.7 | 441.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.97 | -4.38 | 4.9 | 16.44 | -10.23 | -1.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.36 | 0.09 | 0.96 | -22.96 | -1.29 | -4.25 | Upgrade
|
| Pretax Income | 1,731 | 1,638 | 181.4 | 1,054 | -28.22 | 435.41 | Upgrade
|
| Income Tax Expense | 563.8 | 1,028 | 410.67 | 194.95 | 104.23 | 184.26 | Upgrade
|
| Net Income | 1,167 | 610.45 | -229.27 | 859.22 | -132.45 | 251.15 | Upgrade
|
| Net Income to Common | 1,167 | 610.45 | -229.27 | 859.22 | -132.45 | 251.15 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -20.42% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 149 | 149 | 149 | 149 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 149 | 149 | 149 | 149 | 149 | Upgrade
|
| Shares Change (YoY) | 0.26% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 7.84 | 4.11 | -1.54 | 5.79 | -0.89 | 1.69 | Upgrade
|
| EPS (Diluted) | 7.84 | 4.11 | -1.54 | 5.79 | -0.89 | 1.69 | Upgrade
|
| EPS Growth | - | - | - | - | - | -20.42% | Upgrade
|
| Free Cash Flow | -4,029 | -2,441 | 2,256 | 3,076 | 190.72 | -645.18 | Upgrade
|
| Free Cash Flow Per Share | -27.08 | -16.44 | 15.20 | 20.71 | 1.28 | -4.34 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.000 | 2.000 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -50.00% | 100.00% | 0% | -33.33% | Upgrade
|
| Gross Margin | 15.91% | 15.42% | 8.24% | 13.57% | 11.27% | 12.88% | Upgrade
|
| Operating Margin | 12.44% | 12.10% | 4.50% | 9.31% | 5.76% | 7.91% | Upgrade
|
| Profit Margin | 4.28% | 2.52% | -1.20% | 5.27% | -0.95% | 1.72% | Upgrade
|
| Free Cash Flow Margin | -14.79% | -10.09% | 11.79% | 18.85% | 1.37% | -4.41% | Upgrade
|
| EBITDA | 4,168 | 3,534 | 1,505 | 2,202 | 1,552 | 1,815 | Upgrade
|
| EBITDA Margin | 15.30% | 14.62% | 7.86% | 13.50% | 11.19% | 12.41% | Upgrade
|
| D&A For EBITDA | 778.84 | 608.7 | 643.97 | 682.66 | 752.72 | 658.42 | Upgrade
|
| EBIT | 3,389 | 2,926 | 861.03 | 1,520 | 799.58 | 1,157 | Upgrade
|
| EBIT Margin | 12.44% | 12.10% | 4.50% | 9.31% | 5.76% | 7.91% | Upgrade
|
| Effective Tax Rate | 32.58% | 62.74% | 226.39% | 18.49% | - | 42.32% | Upgrade
|
| Advertising Expenses | - | 88.53 | 87.42 | 84 | 87.36 | 156.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.