DSE:DACCADYE Income Statement

Financials in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	223.38	324.15	523.31	630.23	468.48	Upgrade
Revenue Growth (YoY)	-31.09%	-38.06%	-16.96%	34.53%	24.33%	Upgrade
Cost of Revenue	464.24	291.36	424.63	455.42	292.97	Upgrade
Gross Profit	-240.86	32.79	98.68	174.82	175.51	Upgrade
Selling, General & Admin	14.18	12.88	14.77	15.81	15.32	Upgrade
Other Operating Expenses	-0.89	-1.3	-14.14	-3.07	-	Upgrade
Operating Expenses	105.18	132.8	22.55	36.5	15.32	Upgrade
Operating Income	-346.04	-100.01	76.13	138.32	160.19	Upgrade
Interest Expense	-112.68	-112.68	-112.68	-112.68	-112.68	Upgrade
Interest & Investment Income	-	-	-	-	0.02	Upgrade
Currency Exchange Gain (Loss)	-	-0	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.01	-0	-0.01	-0.01	-0.01	Upgrade
EBT Excluding Unusual Items	-458.73	-212.7	-36.56	25.62	47.52	Upgrade
Pretax Income	-458.73	-212.7	-36.56	25.62	47.52	Upgrade
Income Tax Expense	48.82	12.51	13.7	13.55	-5.13	Upgrade
Net Income	-507.55	-225.21	-50.26	12.08	52.65	Upgrade
Net Income to Common	-507.55	-225.21	-50.26	12.08	52.65	Upgrade
Net Income Growth	-	-	-	-77.06%	356.74%	Upgrade
Shares Outstanding (Basic)	87	87	87	87	87	Upgrade
Shares Outstanding (Diluted)	87	87	87	87	87	Upgrade
EPS (Basic)	-5.82	-2.58	-0.58	0.14	0.60	Upgrade
EPS (Diluted)	-5.82	-2.58	-0.58	0.14	0.60	Upgrade
EPS Growth	-	-	-	-77.06%	356.75%	Upgrade
Free Cash Flow	0.27	-0.02	0.07	-0.21	0.68	Upgrade
Free Cash Flow Per Share	0.00	-	0.00	-0.00	0.01	Upgrade
Dividend Per Share	-	-	-	0.025	0.200	Upgrade
Dividend Growth	-	-	-	-87.50%	100.00%	Upgrade
Gross Margin	-107.82%	10.12%	18.86%	27.74%	37.46%	Upgrade
Operating Margin	-154.91%	-30.85%	14.55%	21.95%	34.19%	Upgrade
Profit Margin	-227.21%	-69.48%	-9.60%	1.92%	11.24%	Upgrade
Free Cash Flow Margin	0.12%	-0.01%	0.01%	-0.03%	0.14%	Upgrade
EBITDA	-260.42	-18.77	148.3	201.6	220.07	Upgrade
EBITDA Margin	-116.58%	-5.79%	28.34%	31.99%	46.98%	Upgrade
D&A For EBITDA	85.62	81.24	72.17	63.28	59.88	Upgrade
EBIT	-346.04	-100.01	76.13	138.32	160.19	Upgrade
EBIT Margin	-154.91%	-30.85%	14.55%	21.95%	34.19%	Upgrade
Effective Tax Rate	-	-	-	52.87%	-	Upgrade

Updated Jun 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.