Dhaka Electric Supply Company Limited (DSE:DESCO)
Bangladesh
· Delayed Price · Currency is BDT 23.00
+0.40 (1.77%)
At close: Mar 2, 2025
DSE:DESCO Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | -3,162 | -5,056 | -5,412 | 630.89 | 739.14 | 455.65 | Upgrade
|
| Depreciation & Amortization | 2,299 | 2,107 | 2,183 | 1,952 | 1,568 | 1,271 | Upgrade
|
| Other Amortization | 34.63 | 28.98 | 17.69 | 19.02 | 18.34 | 20.47 | Upgrade
|
| Change in Accounts Receivable | -141.77 | -292.82 | -1,416 | -342.06 | 1,632 | -1,258 | Upgrade
|
| Change in Accounts Payable | 868.34 | 1,601 | 3,001 | 869.12 | 1,194 | -918.33 | Upgrade
|
| Change in Income Taxes | -57.27 | -331.43 | 119.38 | - | - | 1.34 | Upgrade
|
| Change in Other Net Operating Assets | -252.97 | 800.06 | 1,206 | 582.22 | 970.1 | 1,583 | Upgrade
|
| Other Operating Activities | 6,717 | 7,290 | 3,769 | 1,486 | -236.6 | 3,254 | Upgrade
|
| Operating Cash Flow | 6,310 | 6,160 | 3,466 | 5,203 | 5,890 | 4,414 | Upgrade
|
| Operating Cash Flow Growth | 107.86% | 77.73% | -33.38% | -11.67% | 33.45% | 73.52% | Upgrade
|
| Capital Expenditures | -2,819 | -3,901 | -2,652 | -4,727 | -7,964 | -6,748 | Upgrade
|
| Investing Cash Flow | -2,819 | -3,901 | -2,652 | -4,727 | -7,964 | -6,748 | Upgrade
|
| Long-Term Debt Issued | - | 2,153 | 1,620 | 300.87 | 3,102 | 3,919 | Upgrade
|
| Long-Term Debt Repaid | - | -299.94 | -1,103 | -1,182 | -531.64 | -647.13 | Upgrade
|
| Net Debt Issued (Repaid) | -524.88 | 1,853 | 516.97 | -880.77 | 2,571 | 3,272 | Upgrade
|
| Common Dividends Paid | -124.39 | -123.83 | -389.94 | -412.81 | -709.69 | -550.23 | Upgrade
|
| Other Financing Activities | 163.5 | 192.4 | 226.48 | 282.96 | 203.99 | 173.64 | Upgrade
|
| Financing Cash Flow | -485.77 | 1,922 | 353.51 | -1,011 | 2,065 | 2,896 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | -0 | - | -0 | - | Upgrade
|
| Net Cash Flow | 3,005 | 4,181 | 1,168 | -535.12 | -8.89 | 561.99 | Upgrade
|
| Free Cash Flow | 3,490 | 2,260 | 814.53 | 475.5 | -2,074 | -2,334 | Upgrade
|
| Free Cash Flow Growth | 138.44% | 177.40% | 71.30% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.77% | 3.34% | 1.48% | 0.98% | -4.71% | -5.87% | Upgrade
|
| Free Cash Flow Per Share | 8.78 | 5.68 | 2.05 | 1.20 | -5.22 | -5.87 | Upgrade
|
| Cash Interest Paid | 209.5 | 209.5 | 474.73 | 326.73 | 168.09 | 194.86 | Upgrade
|
| Cash Income Tax Paid | 213.66 | 203.69 | 130.84 | 75.97 | 107.87 | 170.58 | Upgrade
|
| Levered Free Cash Flow | - | -3,801 | 1,931 | -1,967 | -5,323 | -8,582 | Upgrade
|
| Unlevered Free Cash Flow | - | -2,677 | 2,684 | -1,289 | -4,689 | -7,968 | Upgrade
|
| Change in Net Working Capital | - | -11.91 | -4,599 | -792.38 | -1,079 | 3,130 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.