Dominage Steel Building Systems Ltd. (DSE: DOMINAGE)
Bangladesh
· Delayed Price · Currency is BDT 11.70
+0.40 (3.54%)
At close: Oct 14, 2024
DOMINAGE Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 |
| Revenue | 195.23 | 333.44 | 449.03 | 475.08 | 565.25 | 631.43 | Upgrade
|
| Revenue Growth (YoY) | -47.40% | -25.74% | -5.48% | -15.95% | -10.48% | 7.24% | Upgrade
|
| Cost of Revenue | 172.49 | 274.7 | 343.94 | 337.27 | 398.25 | 435.66 | Upgrade
|
| Gross Profit | 22.74 | 58.74 | 105.09 | 137.81 | 167 | 195.77 | Upgrade
|
| Selling, General & Admin | 23.86 | 25.59 | 29.15 | 33.08 | 31.33 | 35.13 | Upgrade
|
| Operating Expenses | 23.86 | 25.59 | 29.15 | 33.08 | 31.33 | 35.13 | Upgrade
|
| Operating Income | -1.12 | 33.15 | 75.93 | 104.73 | 135.68 | 160.65 | Upgrade
|
| Interest Expense | -8.72 | -5.65 | -5.35 | -6.16 | -6.08 | -1.02 | Upgrade
|
| Interest & Investment Income | 8.18 | 8.18 | 10.86 | 8.78 | 0.25 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.08 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.39 | -0.3 | -0.85 | -1.03 | -0.46 | -10.85 | Upgrade
|
| Pretax Income | -2.05 | 35.38 | 80.6 | 106.23 | 129.39 | 148.8 | Upgrade
|
| Income Tax Expense | 24.73 | 30.79 | 24.57 | -0.67 | 37.11 | 52.08 | Upgrade
|
| Net Income | -26.78 | 4.58 | 56.03 | 106.9 | 92.27 | 96.72 | Upgrade
|
| Net Income to Common | -26.78 | 4.58 | 56.03 | 106.9 | 92.27 | 96.72 | Upgrade
|
| Net Income Growth | - | -91.82% | -47.59% | 15.85% | -4.59% | 7.32% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 103 | 103 | 91 | 73 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 103 | 103 | 91 | 73 | 57 | Upgrade
|
| Shares Change (YoY) | -26.73% | - | 12.43% | 25.70% | 27.36% | -18.79% | Upgrade
|
| EPS (Basic) | -0.36 | 0.04 | 0.55 | 1.17 | 1.27 | 1.70 | Upgrade
|
| EPS (Diluted) | -0.36 | 0.04 | 0.55 | 1.17 | 1.27 | 1.70 | Upgrade
|
| EPS Growth | - | -91.82% | -53.38% | -7.83% | -25.09% | 31.83% | Upgrade
|
| Free Cash Flow | -26.83 | 53.09 | -107.4 | 11.31 | -2.22 | -137.33 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | 0.52 | -1.05 | 0.12 | -0.03 | -2.41 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.200 | 0.500 | 0.185 | - | Upgrade
|
| Dividend Growth | - | -75.00% | -60.00% | 169.98% | - | - | Upgrade
|
| Gross Margin | 11.65% | 17.62% | 23.40% | 29.01% | 29.54% | 31.00% | Upgrade
|
| Operating Margin | -0.58% | 9.94% | 16.91% | 22.04% | 24.00% | 25.44% | Upgrade
|
| Profit Margin | -13.72% | 1.37% | 12.48% | 22.50% | 16.32% | 15.32% | Upgrade
|
| Free Cash Flow Margin | -13.74% | 15.92% | -23.92% | 2.38% | -0.39% | -21.75% | Upgrade
|
| EBITDA | 31.62 | 65.06 | 103.97 | 130.78 | 161.06 | 178.08 | Upgrade
|
| EBITDA Margin | 16.20% | 19.51% | 23.15% | 27.53% | 28.49% | 28.20% | Upgrade
|
| D&A For EBITDA | 32.74 | 31.91 | 28.03 | 26.05 | 25.39 | 17.44 | Upgrade
|
| EBIT | -1.12 | 33.15 | 75.93 | 104.73 | 135.68 | 160.65 | Upgrade
|
| EBIT Margin | -0.58% | 9.94% | 16.91% | 22.04% | 24.00% | 25.44% | Upgrade
|
| Effective Tax Rate | - | 87.04% | 30.48% | - | 28.68% | 35.00% | Upgrade
|
| Advertising Expenses | - | 0.26 | 0.28 | 0.3 | 0.05 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.