Dominage Steel Building Systems Ltd. (DSE:DOMINAGE)
Bangladesh
· Delayed Price · Currency is BDT 10.80
-0.20 (-1.82%)
At close: May 5, 2025
DSE:DOMINAGE Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2018 - 2019 |
| Revenue | 219.77 | 187.73 | 333.44 | 449.03 | 475.08 | 565.25 | Upgrade
|
| Revenue Growth (YoY) | 12.57% | -43.70% | -25.74% | -5.48% | -15.95% | -10.48% | Upgrade
|
| Cost of Revenue | 179.24 | 157.48 | 274.7 | 343.94 | 337.27 | 398.25 | Upgrade
|
| Gross Profit | 40.53 | 30.25 | 58.74 | 105.09 | 137.81 | 167 | Upgrade
|
| Selling, General & Admin | 20.39 | 24.16 | 25.59 | 29.15 | 33.08 | 31.33 | Upgrade
|
| Operating Expenses | 20.39 | 24.16 | 25.59 | 29.15 | 33.08 | 31.33 | Upgrade
|
| Operating Income | 20.14 | 6.09 | 33.15 | 75.93 | 104.73 | 135.68 | Upgrade
|
| Interest Expense | -10.17 | -8.66 | -5.65 | -5.35 | -6.16 | -6.08 | Upgrade
|
| Interest & Investment Income | 7.58 | 7.58 | 8.18 | 10.86 | 8.78 | 0.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.08 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5.74 | -1.11 | -0.3 | -0.85 | -1.03 | -0.46 | Upgrade
|
| Pretax Income | 11.81 | 3.9 | 35.38 | 80.6 | 106.23 | 129.39 | Upgrade
|
| Income Tax Expense | -1.55 | 1.06 | 30.79 | 24.57 | -0.67 | 37.11 | Upgrade
|
| Net Income | 13.36 | 2.83 | 4.58 | 56.03 | 106.9 | 92.27 | Upgrade
|
| Net Income to Common | 13.36 | 2.83 | 4.58 | 56.03 | 106.9 | 92.27 | Upgrade
|
| Net Income Growth | - | -38.16% | -91.82% | -47.59% | 15.85% | -4.59% | Upgrade
|
| Shares Outstanding (Basic) | 129 | 103 | 103 | 103 | 91 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 103 | 103 | 103 | 91 | 73 | Upgrade
|
| Shares Change (YoY) | 70.79% | - | - | 12.43% | 25.70% | 27.36% | Upgrade
|
| EPS (Basic) | 0.10 | 0.03 | 0.04 | 0.55 | 1.17 | 1.27 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.03 | 0.04 | 0.55 | 1.17 | 1.27 | Upgrade
|
| EPS Growth | - | -38.16% | -91.82% | -53.38% | -7.83% | -25.09% | Upgrade
|
| Free Cash Flow | -79.48 | -83.16 | 53.09 | -107.4 | 11.31 | -2.22 | Upgrade
|
| Free Cash Flow Per Share | -0.62 | -0.81 | 0.52 | -1.05 | 0.12 | -0.03 | Upgrade
|
| Dividend Per Share | - | 0.025 | 0.050 | 0.200 | 0.500 | 0.185 | Upgrade
|
| Dividend Growth | - | -50.00% | -75.00% | -60.00% | 169.98% | - | Upgrade
|
| Gross Margin | 18.44% | 16.11% | 17.62% | 23.40% | 29.01% | 29.54% | Upgrade
|
| Operating Margin | 9.16% | 3.24% | 9.94% | 16.91% | 22.05% | 24.00% | Upgrade
|
| Profit Margin | 6.08% | 1.51% | 1.38% | 12.48% | 22.50% | 16.32% | Upgrade
|
| Free Cash Flow Margin | -36.16% | -44.30% | 15.92% | -23.92% | 2.38% | -0.39% | Upgrade
|
| EBITDA | 61.73 | 43.53 | 65.06 | 103.97 | 130.78 | 161.06 | Upgrade
|
| EBITDA Margin | 28.09% | 23.19% | 19.51% | 23.15% | 27.53% | 28.49% | Upgrade
|
| D&A For EBITDA | 41.59 | 37.45 | 31.91 | 28.03 | 26.05 | 25.39 | Upgrade
|
| EBIT | 20.14 | 6.09 | 33.15 | 75.93 | 104.73 | 135.68 | Upgrade
|
| EBIT Margin | 9.16% | 3.24% | 9.94% | 16.91% | 22.05% | 24.00% | Upgrade
|
| Effective Tax Rate | - | 27.26% | 87.04% | 30.48% | - | 28.68% | Upgrade
|
| Advertising Expenses | - | 0.27 | 0.26 | 0.28 | 0.3 | 0.05 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.