Doreen Power Generations and Systems Limited (DSE:DOREENPWR)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
23.60
+0.60 (2.61%)
At close: Feb 11, 2025

DSE:DOREENPWR Income Statement

Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Revenue
14,15713,33318,42915,0246,6574,746
Upgrade
Revenue Growth (YoY)
-8.48%-27.66%22.67%125.70%40.25%-32.40%
Upgrade
Fuel & Purchased Power
1.161.161.31.321.11.26
Upgrade
Operations & Maintenance
0.230.230.330.270.070.03
Upgrade
Selling, General & Admin
181.38218.33480.05283.42114.36106.35
Upgrade
Depreciation & Amortization
0.180.180.230.220.20.11
Upgrade
Other Operating Expenses
10,95010,17214,49211,9515,0253,450
Upgrade
Total Operating Expenses
11,13310,39214,97412,2375,1413,557
Upgrade
Operating Income
3,0252,9413,4562,7871,5161,189
Upgrade
Interest Expense
-350.15-129.41-158.44-168.01-338.45-380.89
Upgrade
Interest Income
0.210.210.840.39-2.11
Upgrade
Net Interest Expense
-349.94-129.21-157.61-167.62-338.45-378.77
Upgrade
Currency Exchange Gain (Loss)
-2.76-2.76-6.81-1.08--
Upgrade
Other Non-Operating Income (Expenses)
-2,042-2,048-2,642-939.562.19-7.46
Upgrade
EBT Excluding Unusual Items
629.33760.96649.511,6791,180802.69
Upgrade
Gain (Loss) on Sale of Assets
-17.030.6-2.01--
Upgrade
Asset Writedown
-413.82-413.82----
Upgrade
Pretax Income
198.47347.75649.511,6811,180802.69
Upgrade
Income Tax Expense
14.8615.120.793.543.640.43
Upgrade
Earnings From Continuing Ops.
183.61332.63648.721,6781,176802.26
Upgrade
Minority Interest in Earnings
-5.7-5.15-4.74-9.72-7.54-4.46
Upgrade
Net Income
177.91327.48643.981,6681,169797.8
Upgrade
Net Income to Common
177.91327.48643.981,6681,169797.8
Upgrade
Net Income Growth
-82.54%-49.15%-61.39%42.73%46.48%-13.12%
Upgrade
Shares Outstanding (Basic)
181181181181181181
Upgrade
Shares Outstanding (Diluted)
181181181181181181
Upgrade
Shares Change (YoY)
----0.00%--
Upgrade
EPS (Basic)
0.981.813.569.216.454.40
Upgrade
EPS (Diluted)
0.981.813.569.216.454.40
Upgrade
EPS Growth
-82.54%-49.15%-61.39%42.73%46.48%-13.12%
Upgrade
Free Cash Flow
3,8633,5193,141-6,107-5,1341,718
Upgrade
Free Cash Flow Per Share
21.3319.4317.34-33.72-28.359.48
Upgrade
Dividend Per Share
1.0001.0001.1001.6071.0360.725
Upgrade
Dividend Growth
-9.09%-9.09%-31.55%55.07%42.99%-33.52%
Upgrade
Profit Margin
1.26%2.46%3.49%11.10%17.56%16.81%
Upgrade
Free Cash Flow Margin
27.29%26.39%17.04%-40.65%-77.13%36.19%
Upgrade
EBITDA
4,0194,0204,5753,4942,0601,730
Upgrade
EBITDA Margin
28.39%30.15%24.82%23.26%30.95%36.44%
Upgrade
D&A For EBITDA
994.771,0791,120706.69543.98540.84
Upgrade
EBIT
3,0252,9413,4562,7871,5161,189
Upgrade
EBIT Margin
21.36%22.06%18.75%18.55%22.77%25.05%
Upgrade
Effective Tax Rate
7.49%4.35%0.12%0.21%0.31%0.05%
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.