Eastland Insurance PLC. (DSE:EASTLAND)
17.10
+0.40 (2.40%)
At close: Jun 16, 2025
Eastland Insurance PLC. Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 366.66 | 373.83 | 326.08 | 575.58 | 388.94 | 345.07 | Upgrade
|
Total Interest & Dividend Income | 56.18 | 52.03 | 40.16 | 38.38 | 37.57 | 43.85 | Upgrade
|
Gain (Loss) on Sale of Investments | -38.8 | -38.8 | -30.52 | -1.08 | 217.43 | -4.67 | Upgrade
|
Other Revenue | 130.09 | 117.35 | 43.72 | 59.03 | 48.63 | 41.29 | Upgrade
|
Total Revenue | 514.13 | 504.41 | 379.44 | 671.91 | 692.57 | 425.54 | Upgrade
|
Revenue Growth (YoY) | 24.33% | 32.94% | -43.53% | -2.98% | 62.75% | -29.29% | Upgrade
|
Policy Benefits | 9.25 | -1.53 | -153.33 | 26.23 | 192.98 | -77.14 | Upgrade
|
Policy Acquisition & Underwriting Costs | 125.5 | 125.5 | 128.01 | 160.43 | 50.88 | 119.66 | Upgrade
|
Depreciation & Amortization | 20.24 | 20.24 | 17.8 | 24.47 | 14.78 | 13.39 | Upgrade
|
Selling, General & Administrative | 234.72 | 240.28 | 245.55 | 270.35 | 198.04 | 178.61 | Upgrade
|
Total Operating Expenses | 396.59 | 391.36 | 262.33 | 518.36 | 505.12 | 264.54 | Upgrade
|
Operating Income | 117.53 | 113.05 | 117.11 | 153.55 | 187.46 | 161 | Upgrade
|
Interest Expense | -12.37 | -12.37 | -15.89 | -11.02 | -35.07 | -33.91 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | -0.46 | 0.44 | -0.25 | -1.22 | Upgrade
|
Other Non Operating Income (Expenses) | -3.25 | -3.25 | -3.98 | -3.23 | -3.07 | -2.94 | Upgrade
|
EBT Excluding Unusual Items | 101.91 | 97.43 | 96.77 | 139.74 | 149.07 | 122.93 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 3.26 | 0.35 | 0.33 | - | Upgrade
|
Pretax Income | 101.92 | 97.44 | 100.03 | 140.09 | 149.4 | 122.93 | Upgrade
|
Income Tax Expense | 14.65 | 7.92 | 4.06 | 3.27 | 22.59 | 31.35 | Upgrade
|
Net Income | 87.27 | 89.51 | 95.97 | 136.82 | 126.81 | 91.58 | Upgrade
|
Net Income to Common | 87.27 | 89.51 | 95.97 | 136.82 | 126.81 | 91.58 | Upgrade
|
Net Income Growth | -1.34% | -6.73% | -29.85% | 7.89% | 38.47% | -18.59% | Upgrade
|
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
EPS (Basic) | 1.04 | 1.07 | 1.14 | 1.63 | 1.51 | 1.09 | Upgrade
|
EPS (Diluted) | 1.04 | 1.07 | 1.14 | 1.63 | 1.51 | 1.09 | Upgrade
|
EPS Growth | -1.34% | -6.73% | -29.85% | 7.89% | 38.47% | -18.59% | Upgrade
|
Free Cash Flow | 49.17 | 48.65 | 67.22 | 23.88 | 63.88 | 50.13 | Upgrade
|
Free Cash Flow Per Share | 0.59 | 0.58 | 0.80 | 0.28 | 0.76 | 0.60 | Upgrade
|
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0.680 | Upgrade
|
Dividend Growth | - | - | - | - | 47.14% | 47.00% | Upgrade
|
Operating Margin | 22.86% | 22.41% | 30.86% | 22.85% | 27.07% | 37.83% | Upgrade
|
Profit Margin | 16.97% | 17.75% | 25.29% | 20.36% | 18.31% | 21.52% | Upgrade
|
Free Cash Flow Margin | 9.56% | 9.64% | 17.72% | 3.55% | 9.22% | 11.78% | Upgrade
|
EBITDA | - | 117.8 | 134.91 | 178.03 | 202.24 | 174.39 | Upgrade
|
EBITDA Margin | - | 23.35% | 35.55% | 26.50% | 29.20% | 40.98% | Upgrade
|
D&A For EBITDA | - | 4.75 | 17.8 | 24.47 | 14.78 | 13.39 | Upgrade
|
EBIT | 117.53 | 113.05 | 117.11 | 153.55 | 187.46 | 161 | Upgrade
|
EBIT Margin | 22.86% | 22.41% | 30.86% | 22.85% | 27.07% | 37.83% | Upgrade
|
Effective Tax Rate | 14.38% | 8.13% | 4.06% | 2.34% | 15.12% | 25.50% | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.