Eastern Lubricants Blenders PLC. (DSE:EASTRNLUB)
1,621.20
-35.80 (-2.16%)
At close: Jan 1, 2026
DSE:EASTRNLUB Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 970.3 | 754.98 | 623.39 | 587.41 | 121.41 | 422.36 | Upgrade | |
Revenue Growth (YoY) | 88.08% | 21.11% | 6.13% | 383.82% | -71.25% | 848.81% | Upgrade |
Cost of Revenue | 891.86 | 698.45 | 604.27 | 556.29 | 111.23 | 371.32 | Upgrade |
Gross Profit | 78.44 | 56.52 | 19.12 | 31.12 | 10.18 | 51.03 | Upgrade |
Selling, General & Admin | 24.26 | 23.02 | 19.95 | 15.01 | 14.62 | 5.57 | Upgrade |
Operating Expenses | 24.26 | 23.02 | 19.95 | 15.01 | 14.62 | 5.57 | Upgrade |
Operating Income | 54.17 | 33.51 | -0.83 | 16.11 | -4.44 | 45.46 | Upgrade |
Interest & Investment Income | 53.35 | 53.35 | 43.69 | 21.5 | 18.22 | 20.84 | Upgrade |
Other Non Operating Income (Expenses) | -0.5 | 0.28 | 1.51 | 0.15 | 0.22 | 0.08 | Upgrade |
EBT Excluding Unusual Items | 107.02 | 87.14 | 44.37 | 37.77 | 14 | 66.39 | Upgrade |
Gain (Loss) on Sale of Investments | -0.16 | -0.16 | -0.69 | 0.16 | 0.26 | 0.43 | Upgrade |
Pretax Income | 106.86 | 86.97 | 43.68 | 37.93 | 14.26 | 66.81 | Upgrade |
Income Tax Expense | 22.24 | 18.4 | 7.86 | 9.35 | 2.93 | 14.95 | Upgrade |
Net Income | 84.62 | 68.57 | 35.82 | 28.58 | 11.33 | 51.86 | Upgrade |
Net Income to Common | 84.62 | 68.57 | 35.82 | 28.58 | 11.33 | 51.86 | Upgrade |
Net Income Growth | 102.31% | 91.44% | 25.33% | 152.30% | -78.16% | 860.60% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 0.05% | 0.04% | 0.02% | -0.06% | 0.02% | - | Upgrade |
EPS (Basic) | 35.53 | 28.79 | 15.04 | 12.01 | 4.76 | 21.78 | Upgrade |
EPS (Diluted) | 35.53 | 28.79 | 15.04 | 12.01 | 4.76 | 21.78 | Upgrade |
EPS Growth | 102.21% | 91.36% | 25.30% | 152.44% | -78.16% | 860.60% | Upgrade |
Free Cash Flow | -187.96 | -131.49 | 8.13 | 141.44 | 35 | 30.72 | Upgrade |
Free Cash Flow Per Share | -78.92 | -55.20 | 3.42 | 59.41 | 14.70 | 12.90 | Upgrade |
Dividend Per Share | - | 5.333 | 4.848 | 3.306 | 2.003 | 5.844 | Upgrade |
Dividend Growth | - | 10.00% | 46.67% | 65.00% | -65.72% | 366.67% | Upgrade |
Gross Margin | 8.08% | 7.49% | 3.07% | 5.30% | 8.38% | 12.08% | Upgrade |
Operating Margin | 5.58% | 4.44% | -0.13% | 2.74% | -3.66% | 10.76% | Upgrade |
Profit Margin | 8.72% | 9.08% | 5.75% | 4.87% | 9.33% | 12.28% | Upgrade |
Free Cash Flow Margin | -19.37% | -17.42% | 1.31% | 24.08% | 28.83% | 7.27% | Upgrade |
EBITDA | - | 36.77 | 2.97 | 16.53 | -4.1 | 45.82 | Upgrade |
EBITDA Margin | - | 4.87% | 0.48% | 2.81% | -3.38% | 10.85% | Upgrade |
D&A For EBITDA | - | 3.26 | 3.79 | 0.42 | 0.34 | 0.36 | Upgrade |
EBIT | 54.17 | 33.51 | -0.83 | 16.11 | -4.44 | 45.46 | Upgrade |
EBIT Margin | 5.58% | 4.44% | -0.13% | 2.74% | -3.66% | 10.76% | Upgrade |
Effective Tax Rate | 20.81% | 21.15% | 18.00% | 24.65% | 20.57% | 22.37% | Upgrade |
Advertising Expenses | - | 0.52 | 0.63 | 0.7 | 0.53 | 0.36 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.