Eastern Housing Limited (DSE:EHL)
Bangladesh · Delayed Price · Currency is BDT 81.60
+1.40 (1.75%)
At close: Feb 10, 2026
Eastern Housing Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 3,173 | 3,031 | 2,750 | 3,086 | 3,313 | 2,643 | |
Revenue Growth (YoY) | 13.51% | 10.21% | -10.88% | -6.86% | 25.36% | 4.54% |
Cost of Revenue | 2,037 | 1,960 | 1,825 | 2,026 | 2,320 | 1,780 |
Gross Profit | 1,136 | 1,071 | 924.52 | 1,060 | 992.97 | 862.89 |
Selling, General & Admin | 398.5 | 390.41 | 382.31 | 399.17 | 382.69 | 360.52 |
Research & Development | 0.2 | 0.2 | 0.19 | 0.18 | 0.18 | 0.18 |
Other Operating Expenses | -14.6 | -14.59 | -6.25 | -15.08 | -14.9 | -11.59 |
Operating Expenses | 451.48 | 443.41 | 430.64 | 440.55 | 427.47 | 420.64 |
Operating Income | 684.91 | 627.66 | 493.88 | 619.36 | 565.5 | 442.25 |
Interest Expense | -4.73 | -4.73 | -3.99 | -4.86 | -4.13 | -6.59 |
Interest & Investment Income | 447.73 | 441.7 | 298.7 | 263.36 | 141.26 | 53.5 |
Other Non Operating Income (Expenses) | - | - | -3.29 | -2.76 | -1.8 | -1.57 |
EBT Excluding Unusual Items | 1,128 | 1,065 | 785.3 | 875.1 | 700.82 | 487.59 |
Merger & Restructuring Charges | - | - | - | - | - | -0.16 |
Gain (Loss) on Sale of Assets | -0.19 | -0.19 | -0.02 | 0.35 | - | 3.12 |
Pretax Income | 1,128 | 1,064 | 785.29 | 875.45 | 700.82 | 490.55 |
Income Tax Expense | 312.83 | 292.19 | 221.46 | 187.38 | 151.73 | 119.02 |
Net Income | 814.89 | 772.25 | 563.83 | 688.06 | 549.09 | 371.53 |
Net Income to Common | 814.89 | 772.25 | 563.83 | 688.06 | 549.09 | 371.53 |
Net Income Growth | 33.02% | 36.96% | -18.06% | 25.31% | 47.79% | 27.54% |
Shares Outstanding (Basic) | 93 | 93 | 93 | 93 | 93 | 93 |
Shares Outstanding (Diluted) | 93 | 93 | 93 | 93 | 93 | 93 |
EPS (Basic) | 8.73 | 8.27 | 6.04 | 7.37 | 5.88 | 3.98 |
EPS (Diluted) | 8.73 | 8.27 | 6.04 | 7.37 | 5.88 | 3.98 |
EPS Growth | 33.02% | 36.96% | -18.06% | 25.31% | 47.79% | 27.54% |
Free Cash Flow | -37.84 | 231.32 | -979.46 | 1,859 | 2,026 | 997.44 |
Free Cash Flow Per Share | -0.41 | 2.48 | -10.49 | 19.92 | 21.70 | 10.69 |
Dividend Per Share | 2.500 | 2.500 | 1.900 | 2.500 | 2.000 | 1.500 |
Dividend Growth | 31.58% | 31.58% | -24.00% | 25.00% | 33.33% | - |
Gross Margin | 35.81% | 35.34% | 33.62% | 34.35% | 29.97% | 32.65% |
Operating Margin | 21.58% | 20.71% | 17.96% | 20.07% | 17.07% | 16.73% |
Profit Margin | 25.68% | 25.48% | 20.50% | 22.30% | 16.57% | 14.06% |
Free Cash Flow Margin | -1.19% | 7.63% | -35.62% | 60.25% | 61.15% | 37.74% |
EBITDA | 741.7 | 685.66 | 533.03 | 658.23 | 605.57 | 483.51 |
EBITDA Margin | 23.38% | 22.62% | 19.38% | 21.33% | 18.28% | 18.30% |
D&A For EBITDA | 56.79 | 58 | 39.15 | 38.87 | 40.08 | 41.26 |
EBIT | 684.91 | 627.66 | 493.88 | 619.36 | 565.5 | 442.25 |
EBIT Margin | 21.58% | 20.71% | 17.96% | 20.07% | 17.07% | 16.73% |
Effective Tax Rate | 27.74% | 27.45% | 28.20% | 21.40% | 21.65% | 24.26% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.