Eastern Housing Limited (DSE: EHL)
Bangladesh
· Delayed Price · Currency is BDT 67.10
-0.30 (-0.45%)
At close: Feb 4, 2025
Eastern Housing Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 2,936 | 2,750 | 3,086 | 3,313 | 2,643 | 2,528 | Upgrade
|
| Revenue Growth (YoY) | -5.65% | -10.88% | -6.86% | 25.36% | 4.54% | -29.41% | Upgrade
|
| Cost of Revenue | 1,970 | 1,825 | 2,026 | 2,320 | 1,780 | 1,689 | Upgrade
|
| Gross Profit | 966.19 | 924.52 | 1,060 | 992.97 | 862.89 | 838.7 | Upgrade
|
| Selling, General & Admin | 399.34 | 382.31 | 399.17 | 382.69 | 360.52 | 345.03 | Upgrade
|
| Research & Development | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.19 | Upgrade
|
| Other Operating Expenses | -10.12 | -6.25 | -15.08 | -14.9 | -11.59 | -7.5 | Upgrade
|
| Operating Expenses | 443.8 | 430.64 | 440.55 | 427.47 | 420.64 | 404.1 | Upgrade
|
| Operating Income | 522.4 | 493.88 | 619.36 | 565.5 | 442.25 | 434.59 | Upgrade
|
| Interest Expense | -2.73 | -3.99 | -4.86 | -4.13 | -6.59 | -61.7 | Upgrade
|
| Interest & Investment Income | 355.75 | 298.7 | 263.36 | 141.26 | 53.5 | 6.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.29 | -3.29 | -2.76 | -1.8 | -1.57 | -0.88 | Upgrade
|
| EBT Excluding Unusual Items | 872.13 | 785.3 | 875.1 | 700.82 | 487.59 | 378.29 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.16 | -0.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 0.35 | - | 3.12 | -0.31 | Upgrade
|
| Pretax Income | 872.11 | 785.29 | 875.45 | 700.82 | 490.55 | 377.66 | Upgrade
|
| Income Tax Expense | 222.39 | 221.46 | 187.38 | 151.73 | 119.02 | 86.35 | Upgrade
|
| Net Income | 649.73 | 563.83 | 688.06 | 549.09 | 371.53 | 291.3 | Upgrade
|
| Net Income to Common | 649.73 | 563.83 | 688.06 | 549.09 | 371.53 | 291.3 | Upgrade
|
| Net Income Growth | -7.10% | -18.06% | 25.31% | 47.79% | 27.54% | -15.69% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 93 | 93 | 93 | 93 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 93 | 93 | 93 | 93 | 93 | Upgrade
|
| EPS (Basic) | 6.96 | 6.04 | 7.37 | 5.88 | 3.98 | 3.12 | Upgrade
|
| EPS (Diluted) | 6.96 | 6.04 | 7.37 | 5.88 | 3.98 | 3.12 | Upgrade
|
| EPS Growth | -7.10% | -18.06% | 25.31% | 47.79% | 27.54% | -15.69% | Upgrade
|
| Free Cash Flow | -357.02 | -979.46 | 1,859 | 2,026 | 997.44 | 1,896 | Upgrade
|
| Free Cash Flow Per Share | -3.82 | -10.49 | 19.92 | 21.70 | 10.69 | 20.31 | Upgrade
|
| Dividend Per Share | 1.900 | 1.900 | 2.500 | 2.000 | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | -24.00% | -24.00% | 25.00% | 33.33% | 0% | -25.00% | Upgrade
|
| Gross Margin | 32.90% | 33.62% | 34.35% | 29.97% | 32.65% | 33.18% | Upgrade
|
| Operating Margin | 17.79% | 17.96% | 20.07% | 17.07% | 16.74% | 17.19% | Upgrade
|
| Profit Margin | 22.13% | 20.50% | 22.30% | 16.57% | 14.06% | 11.52% | Upgrade
|
| Free Cash Flow Margin | -12.16% | -35.62% | 60.25% | 61.15% | 37.74% | 75.00% | Upgrade
|
| EBITDA | 560.83 | 533.03 | 658.23 | 605.57 | 483.51 | 475.16 | Upgrade
|
| EBITDA Margin | 19.10% | 19.38% | 21.33% | 18.28% | 18.30% | 18.80% | Upgrade
|
| D&A For EBITDA | 38.43 | 39.15 | 38.87 | 40.08 | 41.26 | 40.57 | Upgrade
|
| EBIT | 522.4 | 493.88 | 619.36 | 565.5 | 442.25 | 434.59 | Upgrade
|
| EBIT Margin | 17.79% | 17.96% | 20.07% | 17.07% | 16.73% | 17.19% | Upgrade
|
| Effective Tax Rate | 25.50% | 28.20% | 21.40% | 21.65% | 24.26% | 22.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.