Fareast Islami Life Insurance Company Limited (DSE: FAREASTLIF)
Bangladesh
· Delayed Price · Currency is BDT 35.30
+1.30 (3.82%)
At close: Nov 14, 2024
FAREASTLIF Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '21 Sep 30, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
| Premiums & Annuity Revenue | 9,133 | 9,710 | 10,540 | 10,560 | 10,103 | 9,237 | Upgrade
|
| Total Interest & Dividend Income | 579.01 | 889.2 | 797.79 | 983.9 | 1,524 | 1,534 | Upgrade
|
| Other Revenue | 52.13 | 5.48 | 3.46 | - | - | 1.92 | Upgrade
|
| Total Revenue | 9,765 | 10,605 | 11,341 | 11,544 | 11,627 | 10,773 | Upgrade
|
| Revenue Growth (YoY) | -1.43% | -6.49% | -1.76% | -0.71% | 7.92% | 6.45% | Upgrade
|
| Policy Benefits | 35,280 | 33,024 | 14,431 | 7,554 | 5,808 | 5,426 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,161 | 1,351 | 1,938 | 1,893 | 2,160 | 2,068 | Upgrade
|
| Depreciation & Amortization | 156.79 | 160.56 | 171.75 | 189.41 | 203.03 | 214.29 | Upgrade
|
| Selling, General & Administrative | 335.2 | 439.45 | 485.96 | 783.42 | 831.57 | 915.72 | Upgrade
|
| Other Operating Expenses | 3.83 | 3.19 | 3.52 | 8.16 | 6.31 | 4.61 | Upgrade
|
| Total Operating Expenses | 37,558 | 35,667 | 17,901 | 11,337 | 9,925 | 9,544 | Upgrade
|
| Operating Income | -27,793 | -25,062 | -6,560 | 206.74 | 1,702 | 1,229 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.82 | -17.17 | -23.54 | -9.77 | -46.09 | -47.76 | Upgrade
|
| EBT Excluding Unusual Items | -27,813 | -25,080 | -6,584 | 196.97 | 1,656 | 1,181 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.62 | 0.62 | 1.39 | 29.67 | - | 3.92 | Upgrade
|
| Pretax Income | -27,813 | -25,079 | -6,583 | 226.64 | 1,656 | 1,185 | Upgrade
|
| Income Tax Expense | 237.48 | 207.24 | 188.97 | 171.4 | 148.72 | 106.72 | Upgrade
|
| Earnings From Continuing Ops. | -28,050 | -25,286 | -6,771 | 55.24 | 1,507 | 1,079 | Upgrade
|
| Minority Interest in Earnings | -3.24 | -2.54 | -4.35 | -1.62 | -0.84 | -2.16 | Upgrade
|
| Net Income | -28,054 | -25,289 | -6,776 | 53.62 | 1,506 | 1,076 | Upgrade
|
| Net Income to Common | -28,054 | -25,289 | -6,776 | 53.62 | 1,506 | 1,076 | Upgrade
|
| Net Income Growth | - | - | - | -96.44% | 39.92% | -59.97% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 75 | - | 75 | 75 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 75 | - | 75 | 75 | 75 | Upgrade
|
| EPS (Basic) | -375.34 | -338.34 | - | 0.72 | 20.15 | 14.40 | Upgrade
|
| EPS (Diluted) | -375.34 | -338.34 | - | 0.72 | 20.15 | 14.40 | Upgrade
|
| EPS Growth | - | - | - | -96.44% | 39.92% | -59.97% | Upgrade
|
| Free Cash Flow | -1,675 | -1,147 | 415.84 | -6,325 | -51.95 | -1,306 | Upgrade
|
| Free Cash Flow Per Share | -22.41 | -15.34 | - | -84.63 | -0.70 | -17.47 | Upgrade
|
| Dividend Per Share | - | - | - | 2.000 | 2.500 | 1.250 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | 100.00% | -61.54% | Upgrade
|
| Operating Margin | -284.63% | -236.33% | -57.85% | 1.79% | 14.64% | 11.41% | Upgrade
|
| Profit Margin | -287.30% | -238.47% | -59.75% | 0.46% | 12.95% | 9.99% | Upgrade
|
| Free Cash Flow Margin | -17.15% | -10.81% | 3.67% | -54.79% | -0.45% | -12.12% | Upgrade
|
| EBITDA | -27,636 | -24,902 | -6,389 | 396.15 | 1,905 | 1,443 | Upgrade
|
| EBITDA Margin | -283.03% | -234.82% | -56.33% | 3.43% | 16.38% | 13.40% | Upgrade
|
| D&A For EBITDA | 156.79 | 160.56 | 171.75 | 189.41 | 203.03 | 214.29 | Upgrade
|
| EBIT | -27,793 | -25,062 | -6,560 | 206.74 | 1,702 | 1,229 | Upgrade
|
| EBIT Margin | -284.63% | -236.33% | -57.85% | 1.79% | 14.64% | 11.41% | Upgrade
|
| Effective Tax Rate | - | - | - | 75.63% | 8.98% | 9.00% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.