Far East Knitting & Dyeing Industries Limited (DSE:FEKDIL)
Bangladesh
· Delayed Price · Currency is BDT 18.40
+0.20 (1.10%)
At close: Feb 27, 2025
DSE:FEKDIL Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 9,751 | 7,558 | 6,587 | 6,606 | 4,980 | 3,747 | Upgrade
|
| Revenue Growth (YoY) | 38.99% | 14.74% | -0.28% | 32.66% | 32.88% | -21.68% | Upgrade
|
| Cost of Revenue | 8,506 | 6,721 | 5,943 | 6,050 | 4,536 | 3,339 | Upgrade
|
| Gross Profit | 1,245 | 836.92 | 644.26 | 555.89 | 443.8 | 408.75 | Upgrade
|
| Selling, General & Admin | 532.36 | 414 | 336.7 | 276.32 | 206.18 | 197.69 | Upgrade
|
| Other Operating Expenses | 26.16 | 26.16 | 5.24 | 4.3 | 4.64 | 3.23 | Upgrade
|
| Operating Expenses | 600.59 | 482.23 | 381.45 | 317.8 | 247.15 | 240.65 | Upgrade
|
| Operating Income | 644.26 | 354.68 | 262.81 | 238.1 | 196.65 | 168.1 | Upgrade
|
| Interest Expense | -81.72 | -64.66 | -73.99 | -72.31 | -95.84 | -91.77 | Upgrade
|
| Interest & Investment Income | 11.82 | 9.79 | 9.23 | 7.62 | 2.47 | 5.01 | Upgrade
|
| Earnings From Equity Investments | 3.84 | -19.15 | 25.44 | 63.92 | 14.49 | -30.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.11 | -3.11 | -1.53 | -1.02 | -1.21 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 136.63 | 182.61 | 195.54 | 53.24 | 91.56 | 58.45 | Upgrade
|
| EBT Excluding Unusual Items | 711.71 | 460.16 | 417.51 | 289.54 | 208.12 | 107.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.06 | -0.1 | - | - | Upgrade
|
| Asset Writedown | -1.84 | -1.84 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.32 | -0.32 | - | - | - | - | Upgrade
|
| Pretax Income | 709.55 | 458 | 417.57 | 289.44 | 208.12 | 107.8 | Upgrade
|
| Income Tax Expense | 121.36 | 99.16 | 72.17 | 61.37 | 46.11 | 37.77 | Upgrade
|
| Net Income | 588.19 | 358.84 | 345.41 | 228.07 | 162.01 | 70.03 | Upgrade
|
| Net Income to Common | 588.19 | 358.84 | 345.41 | 228.07 | 162.01 | 70.03 | Upgrade
|
| Net Income Growth | 229.42% | 3.89% | 51.45% | 40.78% | 131.35% | -64.77% | Upgrade
|
| Shares Outstanding (Basic) | 219 | 219 | 219 | 219 | 219 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 219 | 219 | 219 | 219 | 219 | 219 | Upgrade
|
| EPS (Basic) | 2.69 | 1.64 | 1.58 | 1.04 | 0.74 | 0.32 | Upgrade
|
| EPS (Diluted) | 2.69 | 1.64 | 1.58 | 1.04 | 0.74 | 0.32 | Upgrade
|
| EPS Growth | 229.42% | 3.89% | 51.45% | 40.78% | 131.45% | -64.78% | Upgrade
|
| Free Cash Flow | 24.48 | 1,121 | 98.93 | 243.93 | 140.17 | 63.28 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 5.12 | 0.45 | 1.12 | 0.64 | 0.29 | Upgrade
|
| Dividend Per Share | 1.400 | 1.400 | 1.000 | 1.000 | 1.000 | 0.294 | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | 0% | 0% | 240.02% | -37.01% | Upgrade
|
| Gross Margin | 12.77% | 11.07% | 9.78% | 8.41% | 8.91% | 10.91% | Upgrade
|
| Operating Margin | 6.61% | 4.69% | 3.99% | 3.60% | 3.95% | 4.49% | Upgrade
|
| Profit Margin | 6.03% | 4.75% | 5.24% | 3.45% | 3.25% | 1.87% | Upgrade
|
| Free Cash Flow Margin | 0.25% | 14.83% | 1.50% | 3.69% | 2.81% | 1.69% | Upgrade
|
| EBITDA | 781.34 | 483.23 | 393.97 | 360.81 | 316.66 | 299.65 | Upgrade
|
| EBITDA Margin | 8.01% | 6.39% | 5.98% | 5.46% | 6.36% | 8.00% | Upgrade
|
| D&A For EBITDA | 137.09 | 128.54 | 131.16 | 122.71 | 120 | 131.56 | Upgrade
|
| EBIT | 644.26 | 354.68 | 262.81 | 238.1 | 196.65 | 168.1 | Upgrade
|
| EBIT Margin | 6.61% | 4.69% | 3.99% | 3.60% | 3.95% | 4.49% | Upgrade
|
| Effective Tax Rate | 17.10% | 21.65% | 17.28% | 21.20% | 22.15% | 35.04% | Upgrade
|
| Advertising Expenses | - | 0.29 | 0.2 | 0.23 | 0.2 | 0.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.