Far East Knitting & Dyeing Industries Limited (DSE: FEKDIL)
Bangladesh
· Delayed Price · Currency is BDT 18.60
0.00 (0.00%)
At close: Dec 19, 2024
DSE: FEKDIL Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | - | 358.84 | 345.41 | 228.07 | 172.91 | 70.03 | Upgrade
|
| Depreciation & Amortization | - | 131.92 | 131.16 | 122.71 | 120 | 131.56 | Upgrade
|
| Other Amortization | - | 0.45 | 0.56 | 1.2 | 1.1 | 0.88 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 1.84 | - | - | - | - | Upgrade
|
| Other Operating Activities | - | 51.13 | -16.22 | 18.69 | -12 | 39.62 | Upgrade
|
| Change in Accounts Receivable | - | 1,046 | -544.52 | 181.08 | 110.05 | 142.01 | Upgrade
|
| Change in Inventory | - | -214.6 | 411.1 | -53.76 | -106.26 | -110 | Upgrade
|
| Change in Accounts Payable | - | -11.21 | 7.43 | 1.6 | -6.29 | -2.04 | Upgrade
|
| Change in Other Net Operating Assets | - | 26.47 | -21.9 | -20.02 | -10.81 | -20.94 | Upgrade
|
| Operating Cash Flow | - | 1,391 | 313.01 | 479.58 | 268.7 | 251.11 | Upgrade
|
| Operating Cash Flow Growth | - | 344.35% | -34.73% | 78.48% | 7.00% | - | Upgrade
|
| Capital Expenditures | - | -270.22 | -214.08 | -235.64 | -128.53 | -187.83 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.44 | 1 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.5 | -0.93 | -0.35 | Upgrade
|
| Investment in Securities | - | 0.22 | -32.53 | -8.97 | -144.6 | -195.36 | Upgrade
|
| Other Investing Activities | - | - | 34.37 | - | - | - | Upgrade
|
| Investing Cash Flow | - | -270.01 | -211.8 | -244.12 | -274.06 | -383.54 | Upgrade
|
| Short-Term Debt Issued | - | - | 122.59 | 169.02 | 161.19 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 9.97 | 24.63 | 322.22 | Upgrade
|
| Total Debt Issued | - | - | 122.59 | 178.99 | 185.82 | 322.22 | Upgrade
|
| Short-Term Debt Repaid | - | -298.19 | -5.15 | -32.36 | -32.9 | -297.39 | Upgrade
|
| Long-Term Debt Repaid | - | -58.75 | -33.81 | -225.65 | -78.36 | -2.99 | Upgrade
|
| Total Debt Repaid | - | -356.94 | -38.96 | -258.01 | -111.26 | -300.38 | Upgrade
|
| Net Debt Issued (Repaid) | - | -356.94 | 83.63 | -79.01 | 74.56 | 21.84 | Upgrade
|
| Common Dividends Paid | - | -218.63 | -219.03 | -219.67 | -64.13 | -101.74 | Upgrade
|
| Other Financing Activities | - | -0 | - | -3.11 | 0 | - | Upgrade
|
| Financing Cash Flow | - | -575.57 | -135.4 | -301.8 | 10.43 | -79.9 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -3.11 | -1.53 | -1.02 | -1.21 | -1 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | -0 | - | - | - | Upgrade
|
| Net Cash Flow | - | 542.15 | -35.72 | -67.36 | 3.86 | -213.33 | Upgrade
|
| Free Cash Flow | - | 1,121 | 98.93 | 243.93 | 140.17 | 63.28 | Upgrade
|
| Free Cash Flow Growth | - | 1032.74% | -59.44% | 74.02% | 121.50% | - | Upgrade
|
| Free Cash Flow Margin | - | 14.83% | 1.50% | 3.69% | 2.81% | 1.69% | Upgrade
|
| Free Cash Flow Per Share | - | 5.12 | 0.45 | 1.12 | 0.64 | 0.29 | Upgrade
|
| Cash Interest Paid | - | 64.66 | 73.99 | 72.31 | 95.84 | 91.77 | Upgrade
|
| Cash Income Tax Paid | - | 103.89 | 93.84 | 52.95 | 31.64 | 34.78 | Upgrade
|
| Levered Free Cash Flow | - | 884.07 | 123.97 | 277.8 | -85.12 | -361.9 | Upgrade
|
| Unlevered Free Cash Flow | - | 924.48 | 170.21 | 322.99 | -25.22 | -304.54 | Upgrade
|
| Change in Net Working Capital | - | -840.65 | -88.3 | -286.41 | 139.78 | 353.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.