Fine Foods Limited (DSE:FINEFOODS)

Fine Foods Income Statement

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	148.03	118.9	73.4	61.62	60.01	58.96
Revenue Growth (YoY)	90.25%	61.98%	19.13%	2.68%	1.77%	-2.51%
Cost of Revenue	39.13	42.79	54.28	56.11	55.55	57.58
Gross Profit	108.91	76.11	19.12	5.5	4.45	1.38
Selling, General & Admin	9.68	7.68	4.09	3.43	3.29	2.94
Other Operating Expenses	-	-	-	0.56	-	-
Operating Expenses	9.8	7.8	4.2	4.09	3.38	3.07
Operating Income	99.1	68.31	14.92	1.41	1.07	-1.69
Interest Expense	-0.02	-0.02	-0.03	-0.04	-0.05	-0.01
Interest & Investment Income	0.01	0.01	0	0	-	-
Other Non Operating Income (Expenses)	1.73	-0.25	-0.19	-0.19	-0.13	-0.14
EBT Excluding Unusual Items	100.82	68.05	14.71	1.18	0.89	-1.84
Gain (Loss) on Sale of Assets	-	-	-	0.29	-	0.27
Pretax Income	100.82	68.05	14.71	1.47	0.89	-1.57
Income Tax Expense	15.09	9.59	2.36	0.55	0.55	-
Net Income	85.73	58.47	12.35	0.92	0.34	-1.57
Net Income to Common	85.73	58.47	12.35	0.92	0.34	-1.57
Net Income Growth	312.62%	373.54%	1244.42%	168.71%	-	-
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
EPS (Basic)	6.13	4.18	0.88	0.07	0.02	-0.11
EPS (Diluted)	6.13	4.18	0.88	0.07	0.02	-0.11
EPS Growth	312.62%	373.54%	1244.43%	168.72%	-	-
Free Cash Flow	43.17	23.28	1.93	-4.83	1.35	-3.16
Free Cash Flow Per Share	3.09	1.67	0.14	-0.35	0.10	-0.23
Dividend Per Share	1.400	1.400	1.000	0.125	0.150	-
Dividend Growth	40.00%	40.00%	700.00%	-16.67%	-	-
Gross Margin	73.57%	64.01%	26.05%	8.93%	7.42%	2.34%
Operating Margin	66.95%	57.46%	20.33%	2.29%	1.79%	-2.86%
Profit Margin	57.91%	49.17%	16.82%	1.49%	0.57%	-2.67%
Free Cash Flow Margin	29.16%	19.58%	2.63%	-7.85%	2.25%	-5.35%
EBITDA	99.52	68.74	15.38	1.9	1.83	-0.86
EBITDA Margin	67.23%	57.82%	20.95%	3.08%	3.06%	-1.47%
D&A For EBITDA	0.42	0.43	0.46	0.49	0.76	0.82
EBIT	99.1	68.31	14.92	1.41	1.07	-1.69
EBIT Margin	66.95%	57.46%	20.33%	2.29%	1.79%	-2.86%
Effective Tax Rate	14.97%	14.09%	16.05%	37.62%	61.75%	-
Advertising Expenses	-	0.11	0.11	0.12	0.12	0.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.