Fine Foods Limited (DSE:FINEFOODS)

Fine Foods Income Statement

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	155.48	118.9	73.4	61.62	60.01	58.96
Revenue Growth (YoY)	59.67%	61.98%	19.13%	2.68%	1.77%	-2.51%
Cost of Revenue	25.88	42.79	54.28	56.11	55.55	57.58
Gross Profit	129.6	76.11	19.12	5.5	4.45	1.38
Selling, General & Admin	11.11	7.68	4.09	3.43	3.29	2.94
Other Operating Expenses	-	-	-	0.56	-	-
Operating Expenses	11.23	7.8	4.2	4.09	3.38	3.07
Operating Income	118.37	68.31	14.92	1.41	1.07	-1.69
Interest Expense	-0.02	-0.02	-0.03	-0.04	-0.05	-0.01
Interest & Investment Income	0.01	0.01	0	0	-	-
Other Non Operating Income (Expenses)	-0.01	-0.25	-0.19	-0.19	-0.13	-0.14
EBT Excluding Unusual Items	118.34	68.05	14.71	1.18	0.89	-1.84
Gain (Loss) on Sale of Assets	-	-	-	0.29	-	0.27
Pretax Income	125.35	68.05	14.71	1.47	0.89	-1.57
Income Tax Expense	20.1	9.59	2.36	0.55	0.55	-
Net Income	105.25	58.47	12.35	0.92	0.34	-1.57
Net Income to Common	105.25	58.47	12.35	0.92	0.34	-1.57
Net Income Growth	225.70%	373.54%	1244.42%	168.71%	-	-
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
EPS (Basic)	7.53	4.18	0.88	0.07	0.02	-0.11
EPS (Diluted)	7.53	4.18	0.88	0.07	0.02	-0.11
EPS Growth	225.70%	373.54%	1244.43%	168.72%	-	-
Free Cash Flow	38.16	23.28	1.93	-4.83	1.35	-3.16
Free Cash Flow Per Share	2.73	1.67	0.14	-0.35	0.10	-0.23
Dividend Per Share	1.400	1.400	1.000	0.125	0.150	-
Dividend Growth	40.00%	40.00%	700.00%	-16.67%	-	-
Gross Margin	83.35%	64.01%	26.05%	8.93%	7.42%	2.34%
Operating Margin	76.13%	57.46%	20.33%	2.29%	1.79%	-2.86%
Profit Margin	67.69%	49.17%	16.82%	1.49%	0.57%	-2.67%
Free Cash Flow Margin	24.54%	19.58%	2.63%	-7.85%	2.25%	-5.35%
EBITDA	118.78	68.74	15.38	1.9	1.83	-0.86
EBITDA Margin	76.39%	57.82%	20.95%	3.08%	3.06%	-1.47%
D&A For EBITDA	0.41	0.43	0.46	0.49	0.76	0.82
EBIT	118.37	68.31	14.92	1.41	1.07	-1.69
EBIT Margin	76.13%	57.46%	20.33%	2.29%	1.79%	-2.86%
Effective Tax Rate	16.03%	14.09%	16.05%	37.62%	61.75%	-
Advertising Expenses	-	0.11	0.11	0.12	0.12	0.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.