Fu-Wang Ceramic Industry Limited (DSE: FUWANGCER)
Bangladesh
· Delayed Price · Currency is BDT 13.20
+0.50 (3.94%)
At close: Nov 14, 2024
Fu-Wang Ceramic Industry Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 995.48 | 911.37 | 842.56 | 767.11 | 585.56 | 595.17 | Upgrade
|
| Revenue Growth (YoY) | 10.26% | 8.17% | 9.84% | 31.00% | -1.62% | 3.93% | Upgrade
|
| Cost of Revenue | 710.66 | 650.5 | 613.78 | 555.34 | 365.11 | 369.84 | Upgrade
|
| Gross Profit | 284.81 | 260.87 | 228.78 | 211.77 | 220.45 | 225.33 | Upgrade
|
| Selling, General & Admin | 64.1 | 72.23 | 65.96 | 61.86 | 58.85 | 62.37 | Upgrade
|
| Operating Expenses | 64.1 | 72.23 | 65.96 | 61.86 | 58.85 | 62.37 | Upgrade
|
| Operating Income | 220.72 | 188.64 | 162.82 | 149.91 | 161.6 | 162.96 | Upgrade
|
| Interest Expense | -197.77 | -156.35 | -127.04 | -111.42 | -88.63 | -54.12 | Upgrade
|
| Interest & Investment Income | 14.03 | 14.03 | 8.52 | 11.58 | 11.78 | 1.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.38 | 0.42 | -0.03 | -1.68 | -0.77 | 0.55 | Upgrade
|
| EBT Excluding Unusual Items | 35.6 | 46.74 | 44.28 | 48.39 | 83.98 | 110.87 | Upgrade
|
| Pretax Income | 35.6 | 46.74 | 44.28 | 48.39 | 83.98 | 110.87 | Upgrade
|
| Income Tax Expense | 7.48 | 10.74 | 12.81 | 2.02 | 20.33 | 30.09 | Upgrade
|
| Net Income | 28.13 | 36 | 31.47 | 46.36 | 63.65 | 80.78 | Upgrade
|
| Net Income to Common | 28.13 | 36 | 31.47 | 46.36 | 63.65 | 80.78 | Upgrade
|
| Net Income Growth | -20.67% | 14.41% | -32.13% | -27.16% | -21.20% | -3.92% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 136 | 136 | 136 | 136 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 136 | 136 | 136 | 136 | 136 | Upgrade
|
| Shares Change (YoY) | -3.94% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.21 | 0.26 | 0.23 | 0.34 | 0.47 | 0.59 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.26 | 0.23 | 0.34 | 0.47 | 0.59 | Upgrade
|
| EPS Growth | -17.42% | 14.41% | -32.13% | -27.16% | -21.20% | -3.92% | Upgrade
|
| Free Cash Flow | -976.71 | -5,070 | -842.65 | 123.24 | -68.55 | -250.88 | Upgrade
|
| Free Cash Flow Per Share | -7.36 | -37.20 | -6.18 | 0.90 | -0.50 | -1.84 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.140 | 0.100 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 42.86% | 40.00% | - | Upgrade
|
| Gross Margin | 28.61% | 28.62% | 27.15% | 27.61% | 37.65% | 37.86% | Upgrade
|
| Operating Margin | 22.17% | 20.70% | 19.32% | 19.54% | 27.60% | 27.38% | Upgrade
|
| Profit Margin | 2.83% | 3.95% | 3.73% | 6.04% | 10.87% | 13.57% | Upgrade
|
| Free Cash Flow Margin | -98.11% | -556.26% | -100.01% | 16.06% | -11.71% | -42.15% | Upgrade
|
| EBITDA | 290.6 | 258.31 | 232.16 | 218.31 | 229.31 | 216.9 | Upgrade
|
| EBITDA Margin | 29.19% | 28.34% | 27.55% | 28.46% | 39.16% | 36.44% | Upgrade
|
| D&A For EBITDA | 69.88 | 69.67 | 69.34 | 68.4 | 67.72 | 53.94 | Upgrade
|
| EBIT | 220.72 | 188.64 | 162.82 | 149.91 | 161.6 | 162.96 | Upgrade
|
| EBIT Margin | 22.17% | 20.70% | 19.32% | 19.54% | 27.60% | 27.38% | Upgrade
|
| Effective Tax Rate | 21.00% | 22.98% | 28.93% | 4.18% | 24.21% | 27.14% | Upgrade
|
| Advertising Expenses | - | 0.13 | 0.14 | 0.14 | 0.18 | 0.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.