Fu-Wang Ceramic Industry Limited (DSE:FUWANGCER)
Bangladesh
· Delayed Price · Currency is BDT 14.00
-0.20 (-1.41%)
At close: Apr 9, 2025
Fu-Wang Ceramic Industry Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 1,088 | 1,078 | 911.37 | 842.56 | 767.11 | 585.56 | Upgrade
|
| Revenue Growth (YoY) | 16.05% | 18.30% | 8.17% | 9.84% | 31.00% | -1.62% | Upgrade
|
| Cost of Revenue | 828.42 | 825.18 | 650.5 | 613.78 | 555.34 | 365.11 | Upgrade
|
| Gross Profit | 259.55 | 252.96 | 260.87 | 228.78 | 211.77 | 220.45 | Upgrade
|
| Selling, General & Admin | 68.58 | 67.84 | 68.43 | 65.96 | 61.86 | 58.85 | Upgrade
|
| Operating Expenses | 68.61 | 67.84 | 68.43 | 65.96 | 61.86 | 58.85 | Upgrade
|
| Operating Income | 190.94 | 185.12 | 192.44 | 162.82 | 149.91 | 161.6 | Upgrade
|
| Interest Expense | -166 | -147.71 | -160.15 | -127.04 | -111.42 | -88.63 | Upgrade
|
| Interest & Investment Income | 17.55 | 17.55 | 14.03 | 8.52 | 11.58 | 11.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.33 | -8.33 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 9.15 | 0.23 | 0.42 | -0.03 | -1.68 | -0.77 | Upgrade
|
| EBT Excluding Unusual Items | 43.3 | 46.86 | 46.74 | 44.28 | 48.39 | 83.98 | Upgrade
|
| Pretax Income | 43.3 | 46.86 | 46.74 | 44.28 | 48.39 | 83.98 | Upgrade
|
| Income Tax Expense | 19.66 | 19.77 | 10.74 | 12.81 | 2.02 | 20.33 | Upgrade
|
| Net Income | 23.64 | 27.09 | 36 | 31.47 | 46.36 | 63.65 | Upgrade
|
| Net Income to Common | 23.64 | 27.09 | 36 | 31.47 | 46.36 | 63.65 | Upgrade
|
| Net Income Growth | -37.17% | -24.75% | 14.41% | -32.13% | -27.16% | -21.20% | Upgrade
|
| Shares Outstanding (Basic) | 139 | 136 | 136 | 136 | 136 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 136 | 136 | 136 | 136 | 136 | Upgrade
|
| Shares Change (YoY) | 1.75% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.17 | 0.20 | 0.26 | 0.23 | 0.34 | 0.47 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.20 | 0.26 | 0.23 | 0.34 | 0.47 | Upgrade
|
| EPS Growth | -38.25% | -24.75% | 14.41% | -32.13% | -27.16% | -21.20% | Upgrade
|
| Free Cash Flow | -1,411 | -908.34 | -5,070 | -842.65 | 123.24 | -68.55 | Upgrade
|
| Free Cash Flow Per Share | -10.18 | -6.67 | -37.20 | -6.18 | 0.90 | -0.50 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.200 | 0.200 | 0.200 | 0.140 | Upgrade
|
| Dividend Growth | - | - | - | - | 42.86% | 40.00% | Upgrade
|
| Gross Margin | 23.86% | 23.46% | 28.62% | 27.15% | 27.61% | 37.65% | Upgrade
|
| Operating Margin | 17.55% | 17.17% | 21.12% | 19.32% | 19.54% | 27.60% | Upgrade
|
| Profit Margin | 2.17% | 2.51% | 3.95% | 3.74% | 6.04% | 10.87% | Upgrade
|
| Free Cash Flow Margin | -129.68% | -84.25% | -556.26% | -100.01% | 16.06% | -11.71% | Upgrade
|
| EBITDA | 282.21 | 257.2 | 262.11 | 232.16 | 218.31 | 229.31 | Upgrade
|
| EBITDA Margin | 25.94% | 23.86% | 28.76% | 27.55% | 28.46% | 39.16% | Upgrade
|
| D&A For EBITDA | 91.27 | 72.09 | 69.67 | 69.34 | 68.4 | 67.72 | Upgrade
|
| EBIT | 190.94 | 185.12 | 192.44 | 162.82 | 149.91 | 161.6 | Upgrade
|
| EBIT Margin | 17.55% | 17.17% | 21.12% | 19.32% | 19.54% | 27.60% | Upgrade
|
| Effective Tax Rate | 45.40% | 42.18% | 22.98% | 28.93% | 4.18% | 24.21% | Upgrade
|
| Advertising Expenses | - | 0.14 | 0.13 | 0.14 | 0.14 | 0.18 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.