Fu-Wang Foods Limited (DSE: FUWANGFOOD)
Bangladesh
· Delayed Price · Currency is BDT 13.30
+1.00 (8.13%)
At close: Nov 14, 2024
Fu-Wang Foods Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 1,246 | 1,188 | 1,141 | 871.91 | 833.96 | 981.86 | Upgrade
|
| Revenue Growth (YoY) | 14.75% | 4.11% | 30.91% | 4.55% | -15.06% | 37.78% | Upgrade
|
| Cost of Revenue | 1,116 | 1,008 | 922.82 | 715.79 | 646.33 | 730.04 | Upgrade
|
| Gross Profit | 129.81 | 180.56 | 218.65 | 156.13 | 187.63 | 251.82 | Upgrade
|
| Selling, General & Admin | 237.76 | 235.69 | 188.17 | 125.55 | 92.96 | 97.87 | Upgrade
|
| Other Operating Expenses | -3.15 | -1.8 | - | - | - | - | Upgrade
|
| Operating Expenses | 234.61 | 233.89 | 188.17 | 125.55 | 92.96 | 97.87 | Upgrade
|
| Operating Income | -104.8 | -53.33 | 30.48 | 30.57 | 94.67 | 153.94 | Upgrade
|
| Interest Expense | -23.33 | -16.98 | -16.62 | -16.5 | -17.83 | -20.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.09 | -1.09 | -1.04 | -0.91 | -1.39 | -0.86 | Upgrade
|
| EBT Excluding Unusual Items | -129.22 | -71.4 | 12.82 | 13.16 | 75.45 | 132.57 | Upgrade
|
| Asset Writedown | - | - | -243.66 | - | - | - | Upgrade
|
| Pretax Income | -129.22 | -71.4 | -230.84 | 13.16 | 75.45 | 132.57 | Upgrade
|
| Income Tax Expense | -5.78 | -8 | 19.91 | 7.9 | 20.47 | 44.39 | Upgrade
|
| Earnings From Continuing Operations | -123.44 | -63.4 | -250.75 | 5.26 | 54.98 | 88.18 | Upgrade
|
| Minority Interest in Earnings | 0.18 | 0.18 | 0.07 | 0.06 | 0.06 | -0.02 | Upgrade
|
| Net Income | -123.26 | -63.22 | -250.68 | 5.32 | 55.04 | 88.16 | Upgrade
|
| Net Income to Common | -123.26 | -63.22 | -250.68 | 5.32 | 55.04 | 88.16 | Upgrade
|
| Net Income Growth | - | - | - | -90.33% | -37.57% | 40.43% | Upgrade
|
| Shares Outstanding (Basic) | 110 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Change (YoY) | 0.76% | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | -1.12 | -0.57 | -2.26 | 0.05 | 0.50 | 0.80 | Upgrade
|
| EPS (Diluted) | -1.12 | -0.57 | -2.26 | 0.05 | 0.50 | 0.80 | Upgrade
|
| EPS Growth | - | - | - | -90.33% | -37.57% | 40.43% | Upgrade
|
| Free Cash Flow | 10.89 | -20.33 | 37.76 | -22.3 | 14.09 | -2.48 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -0.18 | 0.34 | -0.20 | 0.13 | -0.02 | Upgrade
|
| Dividend Per Share | - | 0.050 | - | - | 0.165 | 0.200 | Upgrade
|
| Dividend Growth | - | - | - | - | -17.50% | - | Upgrade
|
| Gross Margin | 10.42% | 15.19% | 19.15% | 17.91% | 22.50% | 25.65% | Upgrade
|
| Operating Margin | -8.41% | -4.49% | 2.67% | 3.51% | 11.35% | 15.68% | Upgrade
|
| Profit Margin | -9.89% | -5.32% | -21.96% | 0.61% | 6.60% | 8.98% | Upgrade
|
| Free Cash Flow Margin | 0.87% | -1.71% | 3.31% | -2.56% | 1.69% | -0.25% | Upgrade
|
| EBITDA | -74.69 | -27.13 | 55.77 | 65.74 | 130.6 | 189.02 | Upgrade
|
| EBITDA Margin | -6.00% | -2.28% | 4.89% | 7.54% | 15.66% | 19.25% | Upgrade
|
| D&A For EBITDA | 30.11 | 26.2 | 25.29 | 35.17 | 35.93 | 35.07 | Upgrade
|
| EBIT | -104.8 | -53.33 | 30.48 | 30.57 | 94.67 | 153.94 | Upgrade
|
| EBIT Margin | -8.41% | -4.49% | 2.67% | 3.51% | 11.35% | 15.68% | Upgrade
|
| Effective Tax Rate | - | - | - | 60.05% | 27.13% | 33.49% | Upgrade
|
| Advertising Expenses | - | 1.48 | 0.99 | 1.09 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.