Fu-Wang Foods Limited (DSE: FUWANGFOOD)
Bangladesh
· Delayed Price · Currency is BDT 13.50
-0.10 (-0.74%)
At close: Dec 19, 2024
Fu-Wang Foods Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 1,302 | 1,291 | 1,188 | 1,141 | 871.91 | 833.96 | Upgrade
|
| Revenue Growth (YoY) | 6.85% | 8.61% | 4.11% | 30.91% | 4.55% | -15.06% | Upgrade
|
| Cost of Revenue | 1,042 | 1,059 | 1,008 | 922.82 | 715.79 | 646.33 | Upgrade
|
| Gross Profit | 260.23 | 231.45 | 180.56 | 218.65 | 156.13 | 187.63 | Upgrade
|
| Selling, General & Admin | 239.9 | 232.38 | 237.53 | 190.13 | 125.55 | 92.96 | Upgrade
|
| Other Operating Expenses | -3.23 | -3.23 | -1.47 | - | - | - | Upgrade
|
| Operating Expenses | 236.67 | 229.15 | 236.06 | 190.13 | 125.55 | 92.96 | Upgrade
|
| Operating Income | 23.55 | 2.3 | -55.5 | 28.52 | 30.57 | 94.67 | Upgrade
|
| Interest Expense | -22.37 | -18.99 | -14.81 | -14.66 | -16.5 | -17.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.34 | -1.34 | -1.09 | -1.04 | -0.91 | -1.39 | Upgrade
|
| EBT Excluding Unusual Items | -0.16 | -18.03 | -71.4 | 12.82 | 13.16 | 75.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.15 | 1.15 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -243.66 | - | - | Upgrade
|
| Pretax Income | 1.03 | -16.84 | -71.4 | -230.84 | 13.16 | 75.45 | Upgrade
|
| Income Tax Expense | 19.12 | 18.61 | -8 | 19.91 | 7.9 | 20.47 | Upgrade
|
| Earnings From Continuing Operations | -18.09 | -35.44 | -63.4 | -250.75 | 5.26 | 54.98 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.11 | 0.18 | 0.07 | 0.06 | 0.06 | Upgrade
|
| Net Income | -18.08 | -35.33 | -63.22 | -250.68 | 5.32 | 55.04 | Upgrade
|
| Net Income to Common | -18.08 | -35.33 | -63.22 | -250.68 | 5.32 | 55.04 | Upgrade
|
| Net Income Growth | - | - | - | - | -90.33% | -37.57% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Change (YoY) | 10.09% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.15 | -0.32 | -0.57 | -2.26 | 0.05 | 0.50 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.32 | -0.57 | -2.26 | 0.05 | 0.50 | Upgrade
|
| EPS Growth | - | - | - | - | -90.33% | -37.57% | Upgrade
|
| Free Cash Flow | 27.55 | 38.88 | -20.33 | 37.76 | -22.3 | 14.09 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.35 | -0.18 | 0.34 | -0.20 | 0.13 | Upgrade
|
| Dividend Per Share | - | - | 0.050 | - | - | 0.165 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -17.50% | Upgrade
|
| Gross Margin | 19.98% | 17.93% | 15.19% | 19.15% | 17.91% | 22.50% | Upgrade
|
| Operating Margin | 1.81% | 0.18% | -4.67% | 2.50% | 3.51% | 11.35% | Upgrade
|
| Profit Margin | -1.39% | -2.74% | -5.32% | -21.96% | 0.61% | 6.60% | Upgrade
|
| Free Cash Flow Margin | 2.12% | 3.01% | -1.71% | 3.31% | -2.56% | 1.69% | Upgrade
|
| EBITDA | 49.36 | 27.38 | -40.8 | 53.81 | 65.74 | 130.6 | Upgrade
|
| EBITDA Margin | 3.79% | 2.12% | -3.43% | 4.71% | 7.54% | 15.66% | Upgrade
|
| D&A For EBITDA | 25.81 | 25.08 | 14.7 | 25.29 | 35.17 | 35.93 | Upgrade
|
| EBIT | 23.55 | 2.3 | -55.5 | 28.52 | 30.57 | 94.67 | Upgrade
|
| EBIT Margin | 1.81% | 0.18% | -4.67% | 2.50% | 3.51% | 11.35% | Upgrade
|
| Effective Tax Rate | 1848.77% | - | - | - | 60.05% | 27.13% | Upgrade
|
| Advertising Expenses | - | 1.28 | 1.46 | 0.99 | 1.09 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.