Gemini Sea Food PLC (DSE:GEMINISEA)
Bangladesh
· Delayed Price · Currency is BDT 147.30
-1.90 (-1.27%)
At close: Mar 27, 2025
Gemini Sea Food Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 511.56 | 655.39 | 776.52 | 726.5 | 347.16 | 362.88 | Upgrade
|
| Revenue Growth (YoY) | -33.23% | -15.60% | 6.89% | 109.27% | -4.33% | -45.98% | Upgrade
|
| Cost of Revenue | 425.59 | 486.18 | 573.92 | 562.59 | 272.19 | 338.49 | Upgrade
|
| Gross Profit | 85.98 | 169.21 | 202.61 | 163.91 | 74.97 | 24.39 | Upgrade
|
| Selling, General & Admin | 38.77 | 42.27 | 44.59 | 49.77 | 24.48 | 24.86 | Upgrade
|
| Other Operating Expenses | - | - | 0.22 | 0.04 | 0.11 | 0.12 | Upgrade
|
| Operating Expenses | 38.77 | 42.27 | 44.81 | 49.81 | 24.59 | 24.98 | Upgrade
|
| Operating Income | 47.21 | 126.94 | 157.79 | 114.1 | 50.38 | -0.59 | Upgrade
|
| Interest Expense | -88.28 | -76.95 | -56.45 | -50.99 | -40.36 | -39.12 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.13 | 0.12 | 0.13 | 0.17 | 0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.15 | 12.17 | 5.37 | 0.73 | -1.14 | -1 | Upgrade
|
| Pretax Income | -33.79 | 62.28 | 106.83 | 63.97 | 9.04 | -40.47 | Upgrade
|
| Income Tax Expense | 10.75 | 12.38 | 12.39 | 5.3 | 5.66 | 5.69 | Upgrade
|
| Net Income | -44.54 | 49.91 | 94.44 | 58.67 | 3.38 | -46.16 | Upgrade
|
| Net Income to Common | -44.54 | 49.91 | 94.44 | 58.67 | 3.38 | -46.16 | Upgrade
|
| Net Income Growth | - | -47.15% | 60.96% | 1635.57% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | -3.88 | 4.35 | 8.22 | 5.11 | 0.29 | -4.02 | Upgrade
|
| EPS (Diluted) | -3.88 | 4.35 | 8.22 | 5.11 | 0.29 | -4.02 | Upgrade
|
| EPS Growth | - | -47.15% | 60.96% | 1635.57% | - | - | Upgrade
|
| Free Cash Flow | -56.97 | -105.05 | -0.56 | -132.81 | -12.37 | -48.39 | Upgrade
|
| Free Cash Flow Per Share | -4.96 | -9.15 | -0.05 | -11.56 | -1.08 | -4.21 | Upgrade
|
| Dividend Per Share | 0.698 | 0.698 | 1.063 | 0.409 | 0.204 | - | Upgrade
|
| Dividend Growth | -34.37% | -34.37% | 159.99% | 100.05% | - | - | Upgrade
|
| Gross Margin | 16.81% | 25.82% | 26.09% | 22.56% | 21.59% | 6.72% | Upgrade
|
| Operating Margin | 9.23% | 19.37% | 20.32% | 15.71% | 14.51% | -0.16% | Upgrade
|
| Profit Margin | -8.71% | 7.61% | 12.16% | 8.08% | 0.97% | -12.72% | Upgrade
|
| Free Cash Flow Margin | -11.14% | -16.03% | -0.07% | -18.28% | -3.56% | -13.33% | Upgrade
|
| EBITDA | 50.28 | 130.09 | 160.86 | 117.36 | 53.91 | 3.36 | Upgrade
|
| EBITDA Margin | 9.83% | 19.85% | 20.71% | 16.16% | 15.53% | 0.92% | Upgrade
|
| D&A For EBITDA | 3.07 | 3.15 | 3.07 | 3.26 | 3.53 | 3.95 | Upgrade
|
| EBIT | 47.21 | 126.94 | 157.79 | 114.1 | 50.38 | -0.59 | Upgrade
|
| EBIT Margin | 9.23% | 19.37% | 20.32% | 15.71% | 14.51% | -0.16% | Upgrade
|
| Effective Tax Rate | - | 19.87% | 11.60% | 8.28% | 62.61% | - | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.