Golden Harvest Agro Industries Limited (DSE:GHAIL)
Bangladesh · Delayed Price · Currency is BDT 11.10
+0.20 (1.83%)
At close: Feb 10, 2026
DSE:GHAIL Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 913.39 | 857.84 | 910.17 | 968.13 | 845.06 | 553.01 | |
Revenue Growth (YoY) | 11.30% | -5.75% | -5.99% | 14.56% | 52.81% | -37.53% |
Cost of Revenue | 525.22 | 497.21 | 532.71 | 569.68 | 518.98 | 379.04 |
Gross Profit | 388.17 | 360.62 | 377.46 | 398.45 | 326.08 | 173.97 |
Selling, General & Admin | 181.72 | 183.13 | 231.71 | 205.46 | 202.01 | 194.02 |
Other Operating Expenses | -8.92 | -8.92 | -15.14 | -13.81 | -7.83 | -4.09 |
Operating Expenses | 172.8 | 174.21 | 216.58 | 191.66 | 194.18 | 189.93 |
Operating Income | 215.36 | 186.41 | 160.88 | 206.79 | 131.9 | -15.95 |
Interest Expense | -262.61 | -224.34 | -177.04 | -145.42 | -112 | -132.65 |
Interest & Investment Income | 3.5 | 1.41 | 1.27 | 0.75 | 1.41 | 18.38 |
Earnings From Equity Investments | -141.29 | -157.35 | -238.32 | -62.85 | -68.28 | -58.78 |
Other Non Operating Income (Expenses) | -3.31 | - | -0 | - | - | - |
EBT Excluding Unusual Items | -188.34 | -193.87 | -253.2 | -0.74 | -46.96 | -189.01 |
Asset Writedown | 3.4 | 3.92 | 8.34 | 7.51 | 9.3 | 13.92 |
Pretax Income | -184.94 | -189.95 | -244.87 | 6.77 | -37.66 | -175.09 |
Income Tax Expense | -122.83 | -132.12 | -37.61 | 9.41 | 68.71 | -13.01 |
Earnings From Continuing Operations | -62.11 | -57.83 | -207.25 | -2.65 | -106.37 | -162.09 |
Minority Interest in Earnings | 3.5 | 5.07 | 8.38 | 6.64 | 5.21 | 5.69 |
Net Income | -58.61 | -52.76 | -198.87 | 3.99 | -101.16 | -156.4 |
Net Income to Common | -58.61 | -52.76 | -198.87 | 3.99 | -101.16 | -156.4 |
Shares Outstanding (Basic) | 216 | 216 | 216 | 216 | 216 | 216 |
Shares Outstanding (Diluted) | 216 | 216 | 216 | 216 | 216 | 216 |
Shares Change (YoY) | - | - | - | - | - | 12.77% |
EPS (Basic) | -0.27 | -0.24 | -0.92 | 0.02 | -0.47 | -0.72 |
EPS (Diluted) | -0.27 | -0.24 | -0.92 | 0.02 | -0.47 | -0.72 |
Free Cash Flow | 121.44 | 206.47 | 19.4 | 3.65 | -99.47 | -247.2 |
Free Cash Flow Per Share | 0.56 | 0.96 | 0.09 | 0.02 | -0.46 | -1.15 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.200 | 0.500 |
Dividend Growth | - | - | - | -50.00% | -60.00% | - |
Gross Margin | 42.50% | 42.04% | 41.47% | 41.16% | 38.59% | 31.46% |
Operating Margin | 23.58% | 21.73% | 17.68% | 21.36% | 15.61% | -2.89% |
Profit Margin | -6.42% | -6.15% | -21.85% | 0.41% | -11.97% | -28.28% |
Free Cash Flow Margin | 13.30% | 24.07% | 2.13% | 0.38% | -11.77% | -44.70% |
EBITDA | 282.85 | 257.48 | 243.79 | 283.94 | 214.87 | 67.27 |
EBITDA Margin | 30.97% | 30.01% | 26.78% | 29.33% | 25.43% | 12.16% |
D&A For EBITDA | 67.48 | 71.07 | 82.91 | 77.15 | 82.97 | 83.22 |
EBIT | 215.36 | 186.41 | 160.88 | 206.79 | 131.9 | -15.95 |
EBIT Margin | 23.58% | 21.73% | 17.68% | 21.36% | 15.61% | -2.89% |
Effective Tax Rate | - | - | - | 139.12% | - | - |
Advertising Expenses | - | 12.79 | 12.93 | 9.23 | 10.98 | 22.51 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.