Golden Son Limited (DSE:GOLDENSON)
Bangladesh · Delayed Price · Currency is BDT 10.10
+0.60 (6.32%)
At close: Feb 10, 2026
Golden Son Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 153.78 | 443.47 | 831.38 | 744.44 | 630.29 | 876.21 | |
Revenue Growth (YoY) | -79.60% | -46.66% | 11.68% | 18.11% | -28.07% | 39.43% |
Cost of Revenue | 321.72 | 480.29 | 639.12 | 668.61 | 559.14 | 575.71 |
Gross Profit | -167.94 | -36.82 | 192.26 | 75.83 | 71.15 | 300.5 |
Selling, General & Admin | 38.09 | 41.71 | 40.92 | 39.05 | 41.79 | 41.67 |
Other Operating Expenses | 7.16 | 1.87 | 0.03 | 0.12 | 0.13 | 0.14 |
Operating Expenses | 63.69 | 62.4 | 60.49 | 60.05 | 63.98 | 69.96 |
Operating Income | -231.63 | -99.22 | 131.78 | 15.78 | 7.17 | 230.54 |
Interest Expense | -206.6 | -213.42 | -207.95 | -131.25 | -100.26 | -167.52 |
Interest & Investment Income | - | - | - | - | - | 34.22 |
Earnings From Equity Investments | - | - | - | - | - | -0.58 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 1.37 |
Other Non Operating Income (Expenses) | 36.42 | 31.72 | 4.8 | 2.62 | 51.13 | 15.34 |
EBT Excluding Unusual Items | -401.82 | -280.92 | -71.37 | -112.84 | -41.95 | 113.38 |
Gain (Loss) on Sale of Investments | - | - | - | - | 2.49 | -4.55 |
Other Unusual Items | -17.41 | -17.41 | -5.14 | -4.49 | -3.58 | -0.56 |
Pretax Income | -419.23 | -298.33 | -76.51 | -117.33 | -43.05 | 108.28 |
Income Tax Expense | 12.98 | 15.19 | 39.99 | 12.18 | 7.61 | 57.1 |
Earnings From Continuing Operations | -432.2 | -313.51 | -116.5 | -129.51 | -50.66 | 51.18 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | - | 0 | 0 |
Net Income | -432.19 | -313.5 | -116.49 | -129.51 | -50.65 | 51.18 |
Net Income to Common | -432.19 | -313.5 | -116.49 | -129.51 | -50.65 | 51.18 |
Shares Outstanding (Basic) | 172 | 172 | 172 | 172 | 172 | 172 |
Shares Outstanding (Diluted) | 172 | 172 | 172 | 172 | 172 | 172 |
EPS (Basic) | -2.52 | -1.83 | -0.68 | -0.75 | -0.29 | 0.30 |
EPS (Diluted) | -2.52 | -1.83 | -0.68 | -0.75 | -0.29 | 0.30 |
Free Cash Flow | -341.74 | -291.91 | -337.33 | -102.1 | 24.23 | -295 |
Free Cash Flow Per Share | -1.99 | -1.70 | -1.96 | -0.59 | 0.14 | -1.72 |
Dividend Per Share | - | - | 0.150 | 0.100 | - | 0.275 |
Dividend Growth | - | - | 50.00% | - | - | 10.00% |
Gross Margin | -109.21% | -8.30% | 23.13% | 10.19% | 11.29% | 34.29% |
Operating Margin | -150.63% | -22.37% | 15.85% | 2.12% | 1.14% | 26.31% |
Profit Margin | -281.05% | -70.69% | -14.01% | -17.40% | -8.04% | 5.84% |
Free Cash Flow Margin | -222.22% | -65.83% | -40.58% | -13.71% | 3.84% | -33.67% |
EBITDA | -170.15 | -36.48 | 196.92 | 85.39 | 80.71 | 324.37 |
EBITDA Margin | -110.64% | -8.22% | 23.69% | 11.47% | 12.81% | 37.02% |
D&A For EBITDA | 61.48 | 62.74 | 65.14 | 69.61 | 73.54 | 93.83 |
EBIT | -231.63 | -99.22 | 131.78 | 15.78 | 7.17 | 230.54 |
EBIT Margin | -150.63% | -22.37% | 15.85% | 2.12% | 1.14% | 26.31% |
Effective Tax Rate | - | - | - | - | - | 52.74% |
Advertising Expenses | - | 0.06 | 0.09 | 0.17 | 0.32 | 0.54 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.