Golden Son Limited (DSE:GOLDENSON)
10.00
0.00 (0.00%)
At close: Dec 30, 2025
Golden Son Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 325.06 | 443.47 | 831.38 | 744.44 | 630.29 | 876.21 | Upgrade | |
Revenue Growth (YoY) | -58.14% | -46.66% | 11.68% | 18.11% | -28.07% | 39.43% | Upgrade |
Cost of Revenue | 413.46 | 480.29 | 639.12 | 668.61 | 559.14 | 575.71 | Upgrade |
Gross Profit | -88.4 | -36.82 | 192.26 | 75.83 | 71.15 | 300.5 | Upgrade |
Selling, General & Admin | 37.59 | 41.71 | 40.92 | 39.05 | 41.79 | 41.67 | Upgrade |
Other Operating Expenses | 1.87 | 1.87 | 0.03 | 0.12 | 0.13 | 0.14 | Upgrade |
Operating Expenses | 58.2 | 62.4 | 60.49 | 60.05 | 63.98 | 69.96 | Upgrade |
Operating Income | -146.6 | -99.22 | 131.78 | 15.78 | 7.17 | 230.54 | Upgrade |
Interest Expense | -215.44 | -213.42 | -207.95 | -131.25 | -100.26 | -167.52 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 34.22 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -0.58 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 1.37 | Upgrade |
Other Non Operating Income (Expenses) | 32.86 | 31.72 | 4.8 | 2.62 | 51.13 | 15.34 | Upgrade |
EBT Excluding Unusual Items | -329.18 | -280.92 | -71.37 | -112.84 | -41.95 | 113.38 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 2.49 | -4.55 | Upgrade |
Other Unusual Items | -17.41 | -17.41 | -5.14 | -4.49 | -3.58 | -0.56 | Upgrade |
Pretax Income | -346.59 | -298.33 | -76.51 | -117.33 | -43.05 | 108.28 | Upgrade |
Income Tax Expense | 22.47 | 15.19 | 39.99 | 12.18 | 7.61 | 57.1 | Upgrade |
Earnings From Continuing Operations | -369.06 | -313.51 | -116.5 | -129.51 | -50.66 | 51.18 | Upgrade |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | - | 0 | 0 | Upgrade |
Net Income | -369.05 | -313.5 | -116.49 | -129.51 | -50.65 | 51.18 | Upgrade |
Net Income to Common | -369.05 | -313.5 | -116.49 | -129.51 | -50.65 | 51.18 | Upgrade |
Shares Outstanding (Basic) | 172 | 172 | 172 | 172 | 172 | 172 | Upgrade |
Shares Outstanding (Diluted) | 172 | 172 | 172 | 172 | 172 | 172 | Upgrade |
EPS (Basic) | -2.15 | -1.83 | -0.68 | -0.75 | -0.29 | 0.30 | Upgrade |
EPS (Diluted) | -2.15 | -1.83 | -0.68 | -0.75 | -0.29 | 0.30 | Upgrade |
Free Cash Flow | -491.45 | -291.91 | -337.33 | -102.1 | 24.23 | -295 | Upgrade |
Free Cash Flow Per Share | -2.86 | -1.70 | -1.96 | -0.59 | 0.14 | -1.72 | Upgrade |
Dividend Per Share | - | - | 0.150 | 0.100 | - | 0.275 | Upgrade |
Dividend Growth | - | - | 50.00% | - | - | 10.00% | Upgrade |
Gross Margin | -27.20% | -8.30% | 23.13% | 10.19% | 11.29% | 34.29% | Upgrade |
Operating Margin | -45.10% | -22.37% | 15.85% | 2.12% | 1.14% | 26.31% | Upgrade |
Profit Margin | -113.53% | -70.69% | -14.01% | -17.40% | -8.04% | 5.84% | Upgrade |
Free Cash Flow Margin | -151.19% | -65.83% | -40.58% | -13.71% | 3.84% | -33.67% | Upgrade |
EBITDA | -84.15 | -36.48 | 196.92 | 85.39 | 80.71 | 324.37 | Upgrade |
EBITDA Margin | -25.89% | -8.22% | 23.69% | 11.47% | 12.81% | 37.02% | Upgrade |
D&A For EBITDA | 62.45 | 62.74 | 65.14 | 69.61 | 73.54 | 93.83 | Upgrade |
EBIT | -146.6 | -99.22 | 131.78 | 15.78 | 7.17 | 230.54 | Upgrade |
EBIT Margin | -45.10% | -22.37% | 15.85% | 2.12% | 1.14% | 26.31% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 52.74% | Upgrade |
Advertising Expenses | - | 0.06 | 0.09 | 0.17 | 0.32 | 0.54 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.