Grameenphone Ltd. (DSE:GP)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
313.40
+3.30 (1.06%)
At close: Jul 22, 2025

Grameenphone Income Statement

Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
156,266158,447158,716150,403143,066139,606
Upgrade
Revenue Growth (YoY)
-4.08%-0.17%5.53%5.13%2.48%-2.82%
Upgrade
Cost of Revenue
37,63837,44936,43021,93523,81733,429
Upgrade
Gross Profit
118,627120,998122,285128,469119,249106,177
Upgrade
Selling, General & Admin
16,51916,50915,64628,92624,91412,076
Upgrade
Other Operating Expenses
10,95310,5719,4326,4075,3055,809
Upgrade
Operating Expenses
63,15161,63257,39963,23353,23541,534
Upgrade
Operating Income
55,47659,36764,88665,23666,01464,643
Upgrade
Interest Expense
-5,920-5,401-5,376-3,711-2,583-1,804
Upgrade
Interest & Investment Income
633.57715.73352.91156.85147.88376.63
Upgrade
Currency Exchange Gain (Loss)
-658.77-599.39-721.27-1,43180.57-262.23
Upgrade
Other Non Operating Income (Expenses)
-201.26-200.41-4,265-6,530-56.491,145
Upgrade
EBT Excluding Unusual Items
49,33053,88254,87853,72163,60364,098
Upgrade
Merger & Restructuring Charges
-40.65-6.88-403.29-1,735-2,950-968.19
Upgrade
Gain (Loss) on Sale of Assets
-343.21-331.76-150.394.16167.98-11.71
Upgrade
Other Unusual Items
------317.27
Upgrade
Pretax Income
48,94653,54354,32451,99060,82162,801
Upgrade
Income Tax Expense
19,49917,23421,24921,89926,69225,614
Upgrade
Net Income
29,44736,30933,07530,09234,12937,187
Upgrade
Net Income to Common
29,44736,30933,07530,09234,12937,187
Upgrade
Net Income Growth
-16.66%9.78%9.91%-11.83%-8.22%7.74%
Upgrade
Shares Outstanding (Basic)
1,3501,3501,3501,3501,3501,350
Upgrade
Shares Outstanding (Diluted)
1,3501,3501,3501,3501,3501,350
Upgrade
EPS (Basic)
21.8126.8924.4922.2925.2827.54
Upgrade
EPS (Diluted)
21.8126.8924.4922.2925.2827.54
Upgrade
EPS Growth
-16.66%9.78%9.91%-11.83%-8.22%7.74%
Upgrade
Free Cash Flow
44,50841,47336,74042,02738,76322,148
Upgrade
Free Cash Flow Per Share
32.9630.7127.2131.1228.7116.40
Upgrade
Dividend Per Share
28.00033.00012.50022.00025.00027.500
Upgrade
Dividend Growth
-1.75%164.00%-43.18%-12.00%-9.09%111.54%
Upgrade
Gross Margin
75.91%76.37%77.05%85.42%83.35%76.05%
Upgrade
Operating Margin
35.50%37.47%40.88%43.37%46.14%46.30%
Upgrade
Profit Margin
18.84%22.91%20.84%20.01%23.86%26.64%
Upgrade
Free Cash Flow Margin
28.48%26.17%23.15%27.94%27.10%15.87%
Upgrade
EBITDA
60,90073,86478,53078,44677,70878,911
Upgrade
EBITDA Margin
38.97%46.62%49.48%52.16%54.32%56.52%
Upgrade
D&A For EBITDA
5,42414,49813,64413,21011,69414,268
Upgrade
EBIT
55,47659,36764,88665,23666,01464,643
Upgrade
EBIT Margin
35.50%37.47%40.88%43.37%46.14%46.30%
Upgrade
Effective Tax Rate
39.84%32.19%39.12%42.12%43.89%40.79%
Upgrade
Advertising Expenses
-1,8091,7971,4381,3631,266
Upgrade
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.