Grameenphone Ltd. (DSE: GP)
Bangladesh
· Delayed Price · Currency is BDT
335.40
-0.10 (-0.03%)
At close: Oct 15, 2024
Grameenphone Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 162,919 | 158,716 | 150,403 | 143,066 | 139,606 | 143,656 | Upgrade
|
Revenue Growth (YoY) | 6.11% | 5.53% | 5.13% | 2.48% | -2.82% | 8.15% | Upgrade
|
Cost of Revenue | 25,550 | 24,420 | 21,935 | 23,817 | 33,429 | 33,152 | Upgrade
|
Gross Profit | 137,369 | 134,295 | 128,469 | 119,249 | 106,177 | 110,504 | Upgrade
|
Selling, General & Admin | 30,052 | 29,358 | 28,926 | 24,914 | 12,076 | 13,906 | Upgrade
|
Other Operating Expenses | 7,906 | 7,730 | 6,407 | 5,305 | 5,809 | 5,786 | Upgrade
|
Operating Expenses | 71,453 | 69,409 | 63,233 | 53,235 | 41,534 | 43,143 | Upgrade
|
Operating Income | 65,916 | 64,886 | 65,236 | 66,014 | 64,643 | 67,361 | Upgrade
|
Interest Expense | -5,241 | -5,376 | -3,711 | -2,583 | -1,804 | -2,926 | Upgrade
|
Interest & Investment Income | 619.05 | 352.91 | 156.85 | 147.88 | 376.63 | 597.54 | Upgrade
|
Currency Exchange Gain (Loss) | -1,221 | -721.27 | -1,431 | 80.57 | -262.23 | -229.81 | Upgrade
|
Other Non Operating Income (Expenses) | -307.75 | -4,265 | -6,530 | -56.49 | 1,145 | -131.37 | Upgrade
|
EBT Excluding Unusual Items | 59,765 | 54,878 | 53,721 | 63,603 | 64,098 | 64,672 | Upgrade
|
Merger & Restructuring Charges | -357.52 | -403.29 | -1,735 | -2,950 | -968.19 | -820.19 | Upgrade
|
Gain (Loss) on Sale of Assets | -229.58 | -150.39 | 4.16 | 167.98 | -11.71 | 47.51 | Upgrade
|
Other Unusual Items | - | - | - | - | -317.27 | - | Upgrade
|
Pretax Income | 59,178 | 54,324 | 51,990 | 60,821 | 62,801 | 63,899 | Upgrade
|
Income Tax Expense | 23,843 | 21,249 | 21,899 | 26,692 | 25,614 | 29,382 | Upgrade
|
Net Income | 35,335 | 33,075 | 30,092 | 34,129 | 37,187 | 34,517 | Upgrade
|
Net Income to Common | 35,335 | 33,075 | 30,092 | 34,129 | 37,187 | 34,517 | Upgrade
|
Net Income Growth | 8.65% | 9.91% | -11.83% | -8.22% | 7.74% | 3.46% | Upgrade
|
Shares Outstanding (Basic) | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | Upgrade
|
Shares Outstanding (Diluted) | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | Upgrade
|
EPS (Basic) | 26.17 | 24.49 | 22.29 | 25.28 | 27.54 | 25.56 | Upgrade
|
EPS (Diluted) | 26.17 | 24.49 | 22.29 | 25.28 | 27.54 | 25.56 | Upgrade
|
EPS Growth | 8.65% | 9.91% | -11.83% | -8.22% | 7.74% | 3.46% | Upgrade
|
Free Cash Flow | 54,077 | 36,740 | 42,027 | 38,763 | 22,148 | 42,935 | Upgrade
|
Free Cash Flow Per Share | 40.05 | 27.21 | 31.12 | 28.71 | 16.40 | 31.80 | Upgrade
|
Dividend Per Share | 28.500 | 12.500 | 22.000 | 25.000 | 27.500 | 13.000 | Upgrade
|
Dividend Growth | 200.00% | -43.18% | -12.00% | -9.09% | 111.54% | -53.57% | Upgrade
|
Gross Margin | 84.32% | 84.61% | 85.42% | 83.35% | 76.05% | 76.92% | Upgrade
|
Operating Margin | 40.46% | 40.88% | 43.37% | 46.14% | 46.30% | 46.89% | Upgrade
|
Profit Margin | 21.69% | 20.84% | 20.01% | 23.86% | 26.64% | 24.03% | Upgrade
|
Free Cash Flow Margin | 33.19% | 23.15% | 27.94% | 27.09% | 15.86% | 29.89% | Upgrade
|
EBITDA | 70,877 | 78,530 | 78,446 | 77,708 | 78,911 | 81,989 | Upgrade
|
EBITDA Margin | 43.50% | 49.48% | 52.16% | 54.32% | 56.52% | 57.07% | Upgrade
|
D&A For EBITDA | 4,962 | 13,644 | 13,210 | 11,694 | 14,268 | 14,628 | Upgrade
|
EBIT | 65,916 | 64,886 | 65,236 | 66,014 | 64,643 | 67,361 | Upgrade
|
EBIT Margin | 40.46% | 40.88% | 43.37% | 46.14% | 46.30% | 46.89% | Upgrade
|
Effective Tax Rate | 40.29% | 39.12% | 42.12% | 43.89% | 40.79% | 45.98% | Upgrade
|
Advertising Expenses | - | 1,797 | 1,438 | 1,363 | 1,266 | 1,569 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.