Hakkani Pulp & Paper Mills Limited (DSE: HAKKANIPUL)
Bangladesh
· Delayed Price · Currency is BDT 41.60
-0.50 (-1.19%)
At close: Dec 19, 2024
DSE: HAKKANIPUL Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 0.96 | 0.78 | 16.91 | -24.61 | -24.31 | 1.42 | Upgrade
|
| Depreciation & Amortization | 43.77 | 42.23 | 40.9 | 41.76 | 43.92 | 46.61 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.17 | Upgrade
|
| Other Operating Activities | 53.27 | 41.68 | 47.15 | 40.93 | 58.72 | 58.49 | Upgrade
|
| Change in Accounts Receivable | 7.5 | 7.44 | 5.96 | -21.7 | -21.41 | -33.73 | Upgrade
|
| Change in Inventory | -2.2 | -20.95 | -54.02 | -51.39 | -22.87 | -55.06 | Upgrade
|
| Change in Accounts Payable | -3.35 | 1.09 | 6.85 | -22.26 | -5.13 | 1.17 | Upgrade
|
| Change in Income Taxes | -2.42 | -3.83 | 7.04 | 3.27 | 2.37 | 2.89 | Upgrade
|
| Change in Other Net Operating Assets | 79.97 | 67.51 | 17.28 | 32.51 | -27.38 | -36.16 | Upgrade
|
| Operating Cash Flow | 177.51 | 135.94 | 88.06 | -1.5 | 3.91 | -14.19 | Upgrade
|
| Operating Cash Flow Growth | 67.11% | 54.37% | - | - | - | - | Upgrade
|
| Capital Expenditures | -46.78 | -56.72 | -48.8 | -80.82 | -13.85 | -31.13 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 2.74 | Upgrade
|
| Investment in Securities | 0.75 | - | - | 4.03 | 3.83 | 1.35 | Upgrade
|
| Other Investing Activities | 1.86 | 1.86 | - | 71.11 | - | - | Upgrade
|
| Investing Cash Flow | -44.18 | -54.86 | -48.8 | -5.68 | -10.01 | -27.03 | Upgrade
|
| Short-Term Debt Issued | - | 4.62 | 10.19 | 21.17 | 67.67 | 12.72 | Upgrade
|
| Long-Term Debt Issued | - | - | 4.2 | 35.43 | 49.83 | 82.71 | Upgrade
|
| Total Debt Issued | -18.88 | 4.62 | 14.39 | 56.6 | 117.5 | 95.44 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -7.69 | -40.37 | -0.04 | Upgrade
|
| Long-Term Debt Repaid | - | -37.57 | -0.6 | - | - | - | Upgrade
|
| Total Debt Repaid | -55.46 | -37.57 | -0.6 | -7.69 | -40.37 | -0.04 | Upgrade
|
| Net Debt Issued (Repaid) | -74.34 | -32.95 | 13.79 | 48.91 | 77.13 | 95.4 | Upgrade
|
| Common Dividends Paid | -5.35 | -5.35 | -0.87 | -0.84 | -1.51 | -1.51 | Upgrade
|
| Other Financing Activities | -56.44 | -51.65 | -54.55 | -37.39 | -59.82 | -46.07 | Upgrade
|
| Financing Cash Flow | -136.13 | -89.94 | -41.63 | 10.67 | 15.8 | 47.82 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - | -0 | Upgrade
|
| Net Cash Flow | -2.79 | -8.86 | -2.37 | 3.5 | 9.7 | 6.6 | Upgrade
|
| Free Cash Flow | 130.72 | 79.22 | 39.26 | -82.32 | -9.94 | -45.31 | Upgrade
|
| Free Cash Flow Growth | 181.09% | 101.80% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 12.63% | 7.88% | 3.62% | -15.30% | -2.55% | -9.58% | Upgrade
|
| Free Cash Flow Per Share | 6.88 | 4.17 | 2.07 | -4.33 | -0.52 | -2.38 | Upgrade
|
| Cash Interest Paid | 56.44 | 51.65 | 54.55 | 37.39 | 59.82 | 52.07 | Upgrade
|
| Cash Income Tax Paid | 1.94 | 3.49 | 6.06 | 1.68 | 0.49 | 2.41 | Upgrade
|
| Levered Free Cash Flow | 47.62 | -3.56 | -29.16 | -45.27 | -88.35 | -80.24 | Upgrade
|
| Unlevered Free Cash Flow | 89.98 | 35.15 | 4.22 | -22.45 | -51.61 | -48.01 | Upgrade
|
| Change in Net Working Capital | -41.87 | -6.96 | 30.17 | -8.2 | 101.68 | 97.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.