The IBN SINA Pharmaceutical Industry PLC (DSE:IBNSINA)
Bangladesh · Delayed Price · Currency is BDT 346.30
-4.40 (-1.25%)
At close: Feb 10, 2026
DSE:IBNSINA Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 13,419 | 11,884 | 11,371 | 9,125 | 8,480 | 7,376 | |
Revenue Growth (YoY) | 16.94% | 4.51% | 24.61% | 7.61% | 14.96% | 19.13% |
Cost of Revenue | 7,962 | 7,084 | 6,839 | 5,254 | 4,914 | 4,275 |
Gross Profit | 5,457 | 4,800 | 4,532 | 3,871 | 3,566 | 3,101 |
Selling, General & Admin | 4,339 | 3,898 | 3,617 | 3,051 | 2,745 | 2,368 |
Operating Expenses | 4,339 | 3,898 | 3,617 | 3,051 | 2,745 | 2,368 |
Operating Income | 1,118 | 902.17 | 914.57 | 819.81 | 821.16 | 732.91 |
Interest Expense | -100.1 | -87.4 | -53.58 | -44.43 | -47.33 | -40 |
Interest & Investment Income | 3.08 | 3.08 | 4.13 | 2.37 | 3.33 | 2.46 |
Earnings From Equity Investments | - | - | - | - | -1.29 | -1.93 |
Currency Exchange Gain (Loss) | 1.22 | 1.22 | 7.26 | 11.15 | -2.83 | -0.2 |
Other Non Operating Income (Expenses) | 27.14 | 20.55 | 21.95 | 13.59 | 17.22 | 9.99 |
EBT Excluding Unusual Items | 1,049 | 839.61 | 894.34 | 802.5 | 790.27 | 703.23 |
Gain (Loss) on Sale of Investments | - | - | - | - | 9.6 | - |
Gain (Loss) on Sale of Assets | 0.36 | 0.36 | 0.36 | 2.23 | - | 1.22 |
Pretax Income | 1,050 | 839.97 | 894.7 | 804.73 | 799.86 | 704.45 |
Income Tax Expense | 235.11 | 206.72 | 223.35 | 198.92 | 194.19 | 215.48 |
Earnings From Continuing Operations | 814.62 | 633.26 | 671.35 | 605.81 | 605.67 | 488.97 |
Minority Interest in Earnings | 1.08 | -0.07 | -0.83 | -0.39 | 0.19 | 0.15 |
Net Income | 815.7 | 633.19 | 670.52 | 605.42 | 605.87 | 489.12 |
Net Income to Common | 815.7 | 633.19 | 670.52 | 605.42 | 605.87 | 489.12 |
Net Income Growth | 37.37% | -5.57% | 10.75% | -0.07% | 23.87% | 24.61% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
EPS (Basic) | 26.11 | 20.27 | 21.46 | 19.38 | 19.39 | 15.66 |
EPS (Diluted) | 26.11 | 20.27 | 21.46 | 19.38 | 19.39 | 15.66 |
EPS Growth | 37.37% | -5.57% | 10.75% | -0.07% | 23.87% | 24.61% |
Free Cash Flow | -1,008 | -257.82 | -556.9 | 472.99 | 53.4 | 309.64 |
Free Cash Flow Per Share | -32.28 | -8.25 | -17.82 | 15.14 | 1.71 | 9.91 |
Dividend Per Share | 6.400 | 6.400 | 6.300 | 6.000 | 6.000 | 4.700 |
Dividend Growth | 1.59% | 1.59% | 5.00% | - | 27.66% | 22.08% |
Gross Margin | 40.67% | 40.39% | 39.85% | 42.42% | 42.05% | 42.04% |
Operating Margin | 8.33% | 7.59% | 8.04% | 8.98% | 9.68% | 9.94% |
Profit Margin | 6.08% | 5.33% | 5.90% | 6.63% | 7.14% | 6.63% |
Free Cash Flow Margin | -7.51% | -2.17% | -4.90% | 5.18% | 0.63% | 4.20% |
EBITDA | 1,287 | 1,088 | 1,093 | 1,558 | 1,021 | 922.15 |
EBITDA Margin | 9.59% | 9.15% | 9.61% | 17.07% | 12.04% | 12.50% |
D&A For EBITDA | 168.55 | 185.55 | 178.12 | 738.18 | 199.57 | 189.24 |
EBIT | 1,118 | 902.17 | 914.57 | 819.81 | 821.16 | 732.91 |
EBIT Margin | 8.33% | 7.59% | 8.04% | 8.98% | 9.68% | 9.94% |
Effective Tax Rate | 22.40% | 24.61% | 24.96% | 24.72% | 24.28% | 30.59% |
Advertising Expenses | - | 65.83 | 63.23 | 51.87 | 47.72 | 42.36 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.