Investment Corporation of Bangladesh (DSE: ICB)
Bangladesh
· Delayed Price · Currency is BDT 66.50
+1.00 (1.53%)
At close: Dec 19, 2024
DSE: ICB Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 5,786 | 5,700 | 6,270 | 6,447 | 6,990 | 7,158 | Upgrade
|
| Total Interest Expense | 9,118 | 9,062 | 8,086 | 8,143 | 9,703 | 11,526 | Upgrade
|
| Net Interest Income | -3,332 | -3,363 | -1,815 | -1,696 | -2,712 | -4,368 | Upgrade
|
| Brokerage Commission | 1,668 | 1,579 | 1,839 | 2,267 | 1,768 | 1,321 | Upgrade
|
| Other Revenue | 0.01 | 0.01 | 0.18 | - | - | - | Upgrade
|
| Revenue Before Loan Losses | 3,356 | 1,853 | 4,066 | 8,240 | 7,924 | 3,330 | Upgrade
|
| Provision for Loan Losses | -537.15 | -301.22 | 358.34 | 255.2 | 37.28 | 494.73 | Upgrade
|
| Revenue | 3,894 | 2,154 | 3,708 | 7,985 | 7,887 | 2,835 | Upgrade
|
| Revenue Growth (YoY) | 286.12% | -41.91% | -53.56% | 1.24% | 178.18% | -4.20% | Upgrade
|
| Salaries & Employee Benefits | 966.79 | 973.34 | 1,054 | 1,136 | 1,434 | 991.39 | Upgrade
|
| Cost of Services Provided | 426.47 | 343.49 | 332.18 | 435.91 | 437.57 | 377.62 | Upgrade
|
| Other Operating Expenses | 494.02 | 479.27 | 2.39 | 1,196 | 3,044 | 218.13 | Upgrade
|
| Total Operating Expenses | 1,887 | 1,796 | 1,388 | 2,768 | 4,916 | 1,587 | Upgrade
|
| Operating Income | 2,006 | 358.04 | 2,320 | 5,217 | 2,971 | 1,248 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1.74 | -3.25 | -4.48 | -4.53 | 3.47 | 6.9 | Upgrade
|
| EBT Excluding Unusual Items | 2,008 | 354.79 | 2,316 | 5,212 | 2,974 | 1,255 | Upgrade
|
| Gain (Loss) on Sale of Investments | -17.13 | -17.13 | -153.31 | -2,690 | -775 | -12.5 | Upgrade
|
| Pretax Income | 1,991 | 337.66 | 2,162 | 2,522 | 2,200 | 1,242 | Upgrade
|
| Income Tax Expense | 51.85 | 10.89 | 1,387 | 1,076 | 1,047 | 675.72 | Upgrade
|
| Earnings From Continuing Ops. | 1,939 | 326.77 | 775.83 | 1,446 | 1,153 | 566.77 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Net Income | 1,939 | 326.77 | 775.83 | 1,446 | 1,153 | 566.77 | Upgrade
|
| Net Income to Common | 1,939 | 326.77 | 775.83 | 1,446 | 1,153 | 566.77 | Upgrade
|
| Net Income Growth | - | -57.88% | -46.34% | 25.35% | 103.49% | -5.74% | Upgrade
|
| Shares Outstanding (Basic) | 867 | 867 | 867 | 867 | 867 | 867 | Upgrade
|
| Shares Outstanding (Diluted) | 867 | 867 | 867 | 867 | 867 | 867 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | 0.00% | - | - | Upgrade
|
| EPS (Basic) | 2.24 | 0.38 | 0.89 | 1.67 | 1.33 | 0.65 | Upgrade
|
| EPS (Diluted) | 2.24 | 0.38 | 0.89 | 1.67 | 1.33 | 0.65 | Upgrade
|
| EPS Growth | - | -57.88% | -46.34% | 25.35% | 103.49% | -5.74% | Upgrade
|
| Free Cash Flow | 2,364 | 3,319 | 1,097 | -726.49 | 483.52 | 1,025 | Upgrade
|
| Free Cash Flow Per Share | 2.73 | 3.83 | 1.27 | -0.84 | 0.56 | 1.18 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.244 | 0.465 | 1.022 | 0.443 | Upgrade
|
| Dividend Growth | -18.00% | -18.00% | -47.50% | -54.54% | 130.98% | - | Upgrade
|
| Operating Margin | 51.53% | 16.62% | 62.57% | 65.33% | 37.67% | 44.02% | Upgrade
|
| Profit Margin | 49.80% | 15.17% | 20.92% | 18.11% | 14.62% | 19.99% | Upgrade
|
| Free Cash Flow Margin | 60.71% | 154.05% | 29.59% | -9.10% | 6.13% | 36.16% | Upgrade
|
| Effective Tax Rate | 2.60% | 3.23% | 64.12% | 42.68% | 47.58% | 54.38% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.