Intech Limited (DSE:INTECH)
31.50
+1.70 (5.70%)
At close: Dec 30, 2025
Intech Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 8.63 | 10.22 | 13.23 | 12.81 | 5.76 | 2.28 | Upgrade | |
Revenue Growth (YoY) | -31.91% | -22.77% | 3.26% | 122.26% | 153.27% | -72.35% | Upgrade |
Cost of Revenue | 7 | 8.22 | 12.66 | 17.07 | 7.3 | 2.12 | Upgrade |
Gross Profit | 1.63 | 2 | 0.57 | -4.26 | -1.53 | 0.16 | Upgrade |
Selling, General & Admin | 6.5 | 6.78 | 7.2 | 6.82 | 10.12 | 82.48 | Upgrade |
Other Operating Expenses | - | - | 0.26 | - | - | - | Upgrade |
Operating Expenses | 9.34 | 9.66 | 10.41 | 9.74 | 15.22 | 88.18 | Upgrade |
Operating Income | -7.71 | -7.66 | -9.85 | -14 | -16.76 | -88.02 | Upgrade |
Interest Expense | -3.69 | -3.67 | -5.34 | -8.92 | -8.38 | -6.01 | Upgrade |
Interest & Investment Income | - | - | 0.12 | 0.25 | 0.31 | 0.8 | Upgrade |
Other Non Operating Income (Expenses) | - | - | 14.65 | - | - | -0 | Upgrade |
EBT Excluding Unusual Items | -11.41 | -11.33 | -0.42 | -22.67 | -24.82 | -93.23 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -0 | - | -0.01 | 0.05 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 6.08 | - | - | - | Upgrade |
Pretax Income | -11.41 | -11.33 | 5.65 | -22.67 | -24.84 | -93.19 | Upgrade |
Income Tax Expense | 0.56 | 0.55 | 0.64 | 0.54 | 11.04 | -7.08 | Upgrade |
Net Income | -11.97 | -11.88 | 5.02 | -23.21 | -35.87 | -86.11 | Upgrade |
Net Income to Common | -11.97 | -11.88 | 5.02 | -23.21 | -35.87 | -86.11 | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade |
EPS (Basic) | -0.38 | -0.38 | 0.16 | -0.74 | -1.15 | -2.75 | Upgrade |
EPS (Diluted) | -0.38 | -0.38 | 0.16 | -0.74 | -1.15 | -2.75 | Upgrade |
Free Cash Flow | -3.73 | -3.08 | 22.32 | -14.85 | -26.68 | -7.47 | Upgrade |
Free Cash Flow Per Share | -0.12 | -0.10 | 0.71 | -0.47 | -0.85 | -0.24 | Upgrade |
Dividend Per Share | - | - | 0.020 | - | - | - | Upgrade |
Gross Margin | 18.90% | 19.57% | 4.28% | -33.23% | -26.60% | 6.90% | Upgrade |
Operating Margin | -89.38% | -74.95% | -74.44% | -109.28% | -290.72% | -3867.60% | Upgrade |
Profit Margin | -138.67% | -116.28% | 37.91% | -181.19% | -622.32% | -3783.37% | Upgrade |
Free Cash Flow Margin | -43.23% | -30.12% | 168.71% | -115.87% | -462.84% | -328.22% | Upgrade |
EBITDA | -3.75 | -3.66 | -5.82 | -10.59 | -11.56 | -82.33 | Upgrade |
EBITDA Margin | -43.40% | -35.83% | -44.02% | -82.70% | -200.59% | - | Upgrade |
D&A For EBITDA | 3.97 | 4 | 4.02 | 3.41 | 5.2 | 5.7 | Upgrade |
EBIT | -7.71 | -7.66 | -9.85 | -14 | -16.76 | -88.02 | Upgrade |
EBIT Margin | -89.38% | -74.95% | -74.44% | -109.28% | -290.72% | - | Upgrade |
Effective Tax Rate | - | - | 11.29% | - | - | - | Upgrade |
Advertising Expenses | - | 0.06 | 0.18 | 0.15 | 0.04 | 0.01 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.