Intech Limited (DSE: INTECH)
Bangladesh
· Delayed Price · Currency is BDT 18.50
+0.30 (1.65%)
At close: Dec 19, 2024
Intech Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 12.67 | 13.23 | 12.81 | 5.76 | 2.28 | 8.23 | Upgrade
|
| Revenue Growth (YoY) | -21.70% | 3.26% | 122.26% | 153.26% | -72.35% | -93.09% | Upgrade
|
| Cost of Revenue | 12.27 | 12.66 | 17.07 | 7.3 | 2.12 | 7.41 | Upgrade
|
| Gross Profit | 0.39 | 0.57 | -4.26 | -1.53 | 0.16 | 0.82 | Upgrade
|
| Selling, General & Admin | 6.47 | 7.46 | 6.82 | 10.12 | 82.48 | 16.4 | Upgrade
|
| Operating Expenses | 9.43 | 10.41 | 9.74 | 15.22 | 88.18 | 22.98 | Upgrade
|
| Operating Income | -9.04 | -9.85 | -14 | -16.76 | -88.02 | -22.17 | Upgrade
|
| Interest Expense | -3.96 | -5.34 | -8.92 | -8.38 | -6.01 | -5.51 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.12 | 0.25 | 0.31 | 0.8 | 0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.65 | 14.65 | - | - | -0 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 1.71 | -0.42 | -22.67 | -24.82 | -93.23 | -27.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.01 | 0.05 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.08 | 6.08 | - | - | - | - | Upgrade
|
| Pretax Income | 7.79 | 5.65 | -22.67 | -24.84 | -93.19 | -27.21 | Upgrade
|
| Income Tax Expense | 0.63 | 0.64 | 0.54 | 11.04 | -7.08 | 1.33 | Upgrade
|
| Net Income | 7.15 | 5.02 | -23.21 | -35.87 | -86.11 | -28.54 | Upgrade
|
| Net Income to Common | 7.15 | 5.02 | -23.21 | -35.87 | -86.11 | -28.54 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| EPS (Basic) | 0.23 | 0.16 | -0.74 | -1.15 | -2.75 | -0.91 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.16 | -0.74 | -1.15 | -2.75 | -0.91 | Upgrade
|
| Free Cash Flow | 23.85 | 22.32 | -14.85 | -26.68 | -7.47 | -5.4 | Upgrade
|
| Free Cash Flow Per Share | 0.76 | 0.71 | -0.47 | -0.85 | -0.24 | -0.17 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | - | - | - | 0.100 | Upgrade
|
| Gross Margin | 3.11% | 4.28% | -33.23% | -26.60% | 6.90% | 9.93% | Upgrade
|
| Operating Margin | -71.35% | -74.44% | -109.28% | -290.72% | -3867.59% | -269.27% | Upgrade
|
| Profit Margin | 56.45% | 37.91% | -181.18% | -622.32% | -3783.37% | -346.70% | Upgrade
|
| Free Cash Flow Margin | 188.29% | 168.71% | -115.87% | -462.84% | -328.22% | -65.57% | Upgrade
|
| EBITDA | -4.99 | -5.82 | -10.59 | -11.56 | -82.33 | -15.59 | Upgrade
|
| EBITDA Margin | -39.43% | -44.03% | -82.70% | -200.59% | - | -189.35% | Upgrade
|
| D&A For EBITDA | 4.04 | 4.02 | 3.41 | 5.2 | 5.7 | 6.58 | Upgrade
|
| EBIT | -9.04 | -9.85 | -14 | -16.76 | -88.02 | -22.17 | Upgrade
|
| EBIT Margin | -71.35% | -74.44% | -109.28% | -290.72% | - | -269.27% | Upgrade
|
| Effective Tax Rate | 8.15% | 11.28% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.18 | 0.15 | 0.04 | 0.01 | 0.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.