Kay & Que (Bangladesh) Limited (DSE:KAY&QUE)
438.50
-8.00 (-1.79%)
At close: Jun 16, 2026
Kay & Que (Bangladesh) Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 455.58 | 388.18 | 257.46 | 179.11 | 96.93 | 112.48 | |
Revenue Growth (YoY) | 97.02% | 50.78% | 43.75% | 84.78% | -13.83% | 2.13% |
Cost of Revenue | 307.21 | 281.83 | 214.7 | 174.2 | 91.47 | 103.8 |
Gross Profit | 148.37 | 106.36 | 42.76 | 4.91 | 5.46 | 8.68 |
Selling, General & Admin | 28.7 | 34.13 | 31.47 | 9.69 | 9.39 | 14.24 |
Other Operating Expenses | 0.03 | 0.03 | 0.12 | 0.06 | 0.08 | 0.08 |
Operating Expenses | 28.72 | 34.15 | 31.59 | 9.74 | 9.47 | 14.32 |
Operating Income | 119.65 | 72.2 | 11.17 | -4.83 | -4.01 | -5.63 |
Interest Expense | -13.5 | -12.91 | -13.4 | -4.02 | -3.06 | -2.28 |
Interest & Investment Income | 1.02 | 1.24 | 1.26 | 1.45 | 1.48 | 0.87 |
Other Non Operating Income (Expenses) | 7.76 | 9.64 | 9.67 | 9.18 | 9.32 | 11.26 |
EBT Excluding Unusual Items | 114.92 | 70.17 | 8.7 | 1.77 | 3.73 | 4.22 |
Gain (Loss) on Sale of Investments | - | - | - | 0.98 | - | - |
Pretax Income | 114.92 | 70.17 | 8.7 | 2.75 | 3.73 | 5.83 |
Income Tax Expense | 4.7 | 3.8 | 4.14 | 1.09 | 0.75 | 1.31 |
Net Income | 110.22 | 66.37 | 4.57 | 1.66 | 2.99 | 4.52 |
Net Income to Common | 110.22 | 66.37 | 4.57 | 1.66 | 2.99 | 4.52 |
Net Income Growth | 740.01% | 1353.56% | 174.52% | -44.32% | -33.84% | 107.70% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 5 | 5 | 5 |
Shares Change (YoY) | 4.92% | 2.12% | 30.42% | - | -0.11% | -0.67% |
EPS (Basic) | 15.54 | 9.49 | 0.67 | 0.32 | 0.57 | 0.86 |
EPS (Diluted) | 15.54 | 9.49 | 0.67 | 0.32 | 0.57 | 0.86 |
EPS Growth | 700.65% | 1323.38% | 110.49% | -44.32% | -33.77% | 109.10% |
Free Cash Flow | 17.57 | 1.47 | 6.67 | -36.75 | -15.41 | -14.82 |
Free Cash Flow Per Share | 2.48 | 0.21 | 0.97 | -7.00 | -2.94 | -2.82 |
Dividend Per Share | - | 0.400 | 0.294 | 0.294 | 0.490 | - |
Dividend Growth | - | 36.01% | - | -40.00% | - | - |
Gross Margin | 32.57% | 27.40% | 16.61% | 2.74% | 5.63% | 7.72% |
Operating Margin | 26.26% | 18.60% | 4.34% | -2.70% | -4.13% | -5.01% |
Profit Margin | 24.19% | 17.10% | 1.77% | 0.93% | 3.08% | 4.01% |
Free Cash Flow Margin | 3.86% | 0.38% | 2.59% | -20.52% | -15.90% | -13.18% |
EBITDA | 121.37 | 74.12 | 13.37 | -3.31 | -2.32 | -3.53 |
EBITDA Margin | 26.64% | 19.10% | 5.19% | -1.85% | -2.40% | -3.14% |
D&A For EBITDA | 1.72 | 1.92 | 2.2 | 1.52 | 1.68 | 2.1 |
EBIT | 119.65 | 72.2 | 11.17 | -4.83 | -4.01 | -5.63 |
EBIT Margin | 26.26% | 18.60% | 4.34% | -2.70% | -4.13% | -5.01% |
Effective Tax Rate | 4.09% | 5.41% | 47.54% | 39.58% | 20.00% | 22.50% |