Khan Brothers PP Woven Bag Industries Ltd (DSE:KBPPWBIL)

DSE:KBPPWBIL Income Statement

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	102.37	74.81	100.94	91.06	212.08
Revenue Growth (YoY)	36.84%	-25.89%	10.85%	-57.06%	-11.39%
Cost of Revenue	53.37	59.41	90.02	80.82	189.61
Gross Profit	49	15.4	10.92	10.24	22.47
Selling, General & Admin	10.01	11.7	14.72	19.1	28.29
Operating Expenses	10.01	11.7	14.72	19.1	28.29
Operating Income	38.99	3.69	-3.8	-8.85	-5.82
Interest Expense	-2.4	-2.43	-2.63	-8.76	-7.61
Interest & Investment Income	-	1.21	1.17	1.84	1.49
Currency Exchange Gain (Loss)	-	-	-	0.03	0.06
Other Non Operating Income (Expenses)	1.83	-0.07	-0.08	-0.13	-0.14
Pretax Income	38.42	2.41	-5.34	-15.87	-12.01
Income Tax Expense	12.4	1.54	1.01	2.22	2.98
Net Income	26.02	0.86	-6.35	-18.09	-14.99
Net Income to Common	26.02	0.86	-6.35	-18.09	-14.99
Net Income Growth	2916.49%	-	-	-	-
Shares Outstanding (Basic)	96	98	98	98	98
Shares Outstanding (Diluted)	96	98	98	98	98
Shares Change (YoY)	-1.74%	-	-	-	-
EPS (Basic)	0.27	0.01	-0.06	-0.18	-0.15
EPS (Diluted)	0.27	0.01	-0.06	-0.18	-0.15
EPS Growth	2969.93%	-	-	-	-
Free Cash Flow	13.26	7.49	-0.27	49.02	10.78
Free Cash Flow Per Share	0.14	0.08	-0.00	0.50	0.11
Dividend Per Share	-	0.100	-	0.400	-
Gross Margin	47.87%	20.58%	10.82%	11.25%	10.60%
Operating Margin	38.09%	4.93%	-3.77%	-9.72%	-2.74%
Profit Margin	25.42%	1.15%	-6.29%	-19.86%	-7.07%
Free Cash Flow Margin	12.95%	10.01%	-0.27%	53.83%	5.08%
EBITDA	64.19	31.56	27.07	25.41	32.28
EBITDA Margin	62.71%	42.19%	26.82%	27.90%	15.22%
D&A For EBITDA	25.21	27.87	30.87	34.26	38.1
EBIT	38.99	3.69	-3.8	-8.85	-5.82
EBIT Margin	38.09%	4.93%	-3.77%	-9.72%	-2.74%
Effective Tax Rate	32.27%	64.14%	-	-	-
Advertising Expenses	-	-	-	-	0.23

Source: S&P Global Market Intelligence. Standard template. Financial Sources.