KDS Accessories Limited (DSE:KDSALTD)
Bangladesh · Delayed Price · Currency is BDT 41.50
-0.40 (-0.95%)
At close: Dec 4, 2025
KDS Accessories Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 2,853 | 2,888 | 2,531 | 2,795 | 3,200 | 2,218 | Upgrade | |
Revenue Growth (YoY) | 6.91% | 14.13% | -9.44% | -12.66% | 44.26% | 15.38% | Upgrade |
Cost of Revenue | 2,366 | 2,394 | 2,074 | 2,242 | 2,706 | 1,795 | Upgrade |
Gross Profit | 487.28 | 493.72 | 456.36 | 552.65 | 494.13 | 422.7 | Upgrade |
Selling, General & Admin | 287.92 | 286.45 | 254.69 | 244.45 | 260.17 | 218.19 | Upgrade |
Operating Expenses | 287.92 | 286.45 | 254.69 | 244.45 | 260.17 | 218.19 | Upgrade |
Operating Income | 199.37 | 207.27 | 201.67 | 308.2 | 233.96 | 204.51 | Upgrade |
Interest Expense | -57.15 | -61.46 | -73.4 | -61.74 | -37.42 | -50 | Upgrade |
Interest & Investment Income | 95.87 | 92.08 | 76.89 | 62.77 | 50.14 | 42.85 | Upgrade |
Currency Exchange Gain (Loss) | -36.1 | -36.1 | -8.16 | -103.54 | -45.24 | 7.19 | Upgrade |
Other Non Operating Income (Expenses) | -8.96 | -9.81 | -8.02 | -8.46 | -11.22 | -12.5 | Upgrade |
EBT Excluding Unusual Items | 193.03 | 191.97 | 188.97 | 197.22 | 190.22 | 192.05 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -15.48 | Upgrade |
Gain (Loss) on Sale of Assets | 0.82 | 0.82 | 0.54 | 0.01 | -1.63 | 0.01 | Upgrade |
Pretax Income | 193.85 | 192.8 | 189.51 | 197.23 | 188.59 | 176.58 | Upgrade |
Income Tax Expense | 30.6 | 29.05 | 35.75 | 43.98 | 22.86 | 19.63 | Upgrade |
Net Income | 163.26 | 163.75 | 153.76 | 153.25 | 165.73 | 156.95 | Upgrade |
Net Income to Common | 163.26 | 163.75 | 153.76 | 153.25 | 165.73 | 156.95 | Upgrade |
Net Income Growth | 2.13% | 6.49% | 0.33% | -7.53% | 5.59% | 8.48% | Upgrade |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 | Upgrade |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 | Upgrade |
EPS (Basic) | 2.18 | 2.19 | 2.06 | 2.05 | 2.22 | 2.10 | Upgrade |
EPS (Diluted) | 2.18 | 2.19 | 2.06 | 2.05 | 2.22 | 2.10 | Upgrade |
EPS Growth | 2.13% | 6.49% | 0.33% | -7.53% | 5.59% | 8.48% | Upgrade |
Free Cash Flow | 206.12 | 149.59 | 797.74 | -653.62 | 551.55 | 313.74 | Upgrade |
Free Cash Flow Per Share | 2.76 | 2.00 | 10.67 | -8.74 | 7.38 | 4.20 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 0.476 | 0.952 | 1.524 | 1.429 | Upgrade |
Dividend Growth | 110.00% | 110.00% | -50.00% | -37.50% | 6.66% | 114.99% | Upgrade |
Gross Margin | 17.08% | 17.09% | 18.03% | 19.78% | 15.44% | 19.06% | Upgrade |
Operating Margin | 6.99% | 7.18% | 7.97% | 11.03% | 7.31% | 9.22% | Upgrade |
Profit Margin | 5.72% | 5.67% | 6.08% | 5.48% | 5.18% | 7.08% | Upgrade |
Free Cash Flow Margin | 7.22% | 5.18% | 31.52% | -23.39% | 17.24% | 14.15% | Upgrade |
EBITDA | 289.97 | 298.57 | 298.75 | 407.82 | 334.76 | 301.91 | Upgrade |
EBITDA Margin | 10.16% | 10.34% | 11.80% | 14.59% | 10.46% | 13.61% | Upgrade |
D&A For EBITDA | 90.6 | 91.31 | 97.08 | 99.62 | 100.8 | 97.41 | Upgrade |
EBIT | 199.37 | 207.27 | 201.67 | 308.2 | 233.96 | 204.51 | Upgrade |
EBIT Margin | 6.99% | 7.18% | 7.97% | 11.03% | 7.31% | 9.22% | Upgrade |
Effective Tax Rate | 15.78% | 15.07% | 18.87% | 22.30% | 12.12% | 11.12% | Upgrade |
Advertising Expenses | - | 24.15 | 11.95 | 7.34 | 18.11 | 14.22 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.