Khulna Power Company Ltd. (DSE:KPCL)
Bangladesh · Delayed Price · Currency is BDT 10.20
+0.10 (0.99%)
At close: Jul 16, 2025
Khulna Power Company Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| 1,470 | 2,970 | 5,059 | 2,498 | 6,318 | 5,216 | Upgrade | |
Revenue Growth (YoY) | -67.93% | -41.30% | 102.50% | -60.46% | 21.13% | -37.54% | Upgrade |
Selling, General & Admin | -5.41 | 9.45 | 17.25 | 12.08 | 29.74 | 21.96 | Upgrade |
Depreciation & Amortization | 5.89 | 5 | 5.19 | 5.86 | 6.41 | 7.8 | Upgrade |
Provision for Bad Debts | - | - | - | - | 611.03 | - | Upgrade |
Other Operating Expenses | 1,598 | 2,942 | 4,770 | 2,724 | 5,287 | 3,744 | Upgrade |
Total Operating Expenses | 1,598 | 2,956 | 4,792 | 2,742 | 5,934 | 3,774 | Upgrade |
Operating Income | -128.02 | 13.82 | 266.98 | -243.46 | 384.09 | 1,442 | Upgrade |
Interest Expense | -69.67 | -150.01 | -123.54 | -38.45 | -88.21 | -163.43 | Upgrade |
Interest Income | 13.74 | 10.08 | 17.09 | 3.25 | 4.02 | 111.49 | Upgrade |
Net Interest Expense | -55.93 | -139.93 | -106.45 | -35.2 | -84.19 | -51.94 | Upgrade |
Income (Loss) on Equity Investments | 297.39 | 219.65 | 263.25 | 322.77 | 153.67 | - | Upgrade |
Currency Exchange Gain (Loss) | - | -29.38 | -142.24 | -8.22 | 2.33 | -29.08 | Upgrade |
Other Non-Operating Income (Expenses) | -2.27 | -3.58 | -9.84 | -6.56 | -12.88 | -8.44 | Upgrade |
EBT Excluding Unusual Items | 111.17 | 60.59 | 271.7 | 29.33 | 443.02 | 1,353 | Upgrade |
Gain (Loss) on Sale of Assets | 5.8 | - | -892.24 | 0.52 | 0.4 | - | Upgrade |
Insurance Settlements | 19 | - | 12.12 | 0.22 | 6.79 | - | Upgrade |
Other Unusual Items | - | - | - | 7.37 | 7.45 | - | Upgrade |
Pretax Income | 135.97 | 60.59 | -608.41 | 37.45 | 457.66 | 1,353 | Upgrade |
Income Tax Expense | 3.5 | 2.59 | 56.12 | 24.38 | 112.33 | 3.55 | Upgrade |
Net Income | 132.47 | 57.99 | -664.54 | 13.06 | 345.33 | 1,349 | Upgrade |
Net Income to Common | 132.47 | 57.99 | -664.54 | 13.06 | 345.33 | 1,349 | Upgrade |
Net Income Growth | 1.57% | - | - | -96.22% | -74.41% | -2.99% | Upgrade |
Shares Outstanding (Basic) | 397 | 397 | 397 | 397 | 397 | 397 | Upgrade |
Shares Outstanding (Diluted) | 397 | 397 | 397 | 397 | 397 | 397 | Upgrade |
EPS (Basic) | 0.33 | 0.15 | -1.67 | 0.03 | 0.87 | 3.40 | Upgrade |
EPS (Diluted) | 0.33 | 0.15 | -1.67 | 0.03 | 0.87 | 3.40 | Upgrade |
EPS Growth | 1.57% | - | - | -96.22% | -74.41% | -2.99% | Upgrade |
Free Cash Flow | 198.9 | 1,182 | -1,834 | 789.04 | 2,633 | 2,571 | Upgrade |
Free Cash Flow Per Share | 0.50 | 2.97 | -4.61 | 1.99 | 6.63 | 6.47 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.250 | 3.400 | Upgrade |
Dividend Growth | - | - | - | -20.00% | -63.23% | -15.00% | Upgrade |
Profit Margin | 9.01% | 1.95% | -13.13% | 0.52% | 5.46% | 25.87% | Upgrade |
Free Cash Flow Margin | 13.53% | 39.79% | -36.24% | 31.58% | 41.67% | 49.30% | Upgrade |
EBITDA | 100.56 | 239.8 | 492.97 | 18.45 | 641.18 | 1,703 | Upgrade |
EBITDA Margin | 6.84% | 8.07% | 9.74% | 0.74% | 10.15% | 32.65% | Upgrade |
D&A For EBITDA | 228.58 | 225.98 | 225.99 | 261.91 | 257.09 | 260.47 | Upgrade |
EBIT | -128.02 | 13.82 | 266.98 | -243.46 | 384.09 | 1,442 | Upgrade |
EBIT Margin | -8.71% | 0.46% | 5.28% | -9.74% | 6.08% | 27.65% | Upgrade |
Effective Tax Rate | 2.58% | 4.28% | - | 65.12% | 24.54% | 0.26% | Upgrade |
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.