Linde Bangladesh Limited (DSE: LINDEBD)
Bangladesh
· Delayed Price · Currency is BDT 1,000.80
+15.90 (1.61%)
At close: Nov 14, 2024
Linde Bangladesh Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 2,782 | 4,873 | 5,083 | 4,711 | 5,683 | 5,460 | Upgrade
|
| Revenue Growth (YoY) | -44.96% | -4.13% | 7.88% | -17.10% | 4.09% | 10.49% | Upgrade
|
| Cost of Revenue | 1,696 | 2,930 | 2,817 | 2,525 | 3,180 | 3,186 | Upgrade
|
| Gross Profit | 1,086 | 1,943 | 2,266 | 2,187 | 2,504 | 2,274 | Upgrade
|
| Selling, General & Admin | 543.84 | 721.25 | 694.71 | 656.75 | 802.5 | 960.4 | Upgrade
|
| Operating Expenses | 620.88 | 798.29 | 810.58 | 809.52 | 906.8 | 969.92 | Upgrade
|
| Operating Income | 464.78 | 1,144 | 1,455 | 1,377 | 1,597 | 1,304 | Upgrade
|
| Interest Expense | -1.37 | -1.37 | -1.09 | -0.68 | -1.68 | -0.94 | Upgrade
|
| Interest & Investment Income | 6.89 | 19.86 | 24.24 | 78.81 | 74.15 | 30.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.35 | -33.86 | -4.28 | -7.13 | -7.83 | 6.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.2 | -5.85 | -4.61 | -4.4 | -5.08 | - | Upgrade
|
| EBT Excluding Unusual Items | 473.15 | 1,123 | 1,470 | 1,444 | 1,656 | 1,340 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.95 | 11.95 | 20.38 | 1.13 | 4.52 | 24.39 | Upgrade
|
| Pretax Income | 485.1 | 1,135 | 1,494 | 1,445 | 1,661 | 1,364 | Upgrade
|
| Income Tax Expense | 183.82 | 251.79 | 268.57 | 371.27 | 429.4 | 360.7 | Upgrade
|
| Net Income | 301.29 | 883.23 | 1,226 | 1,074 | 1,231 | 1,004 | Upgrade
|
| Net Income to Common | 301.29 | 883.23 | 1,226 | 1,074 | 1,231 | 1,004 | Upgrade
|
| Net Income Growth | -71.68% | -27.94% | 14.17% | -12.82% | 22.70% | 5.36% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.05% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 19.81 | 58.04 | 80.54 | 70.54 | 80.92 | 65.95 | Upgrade
|
| EPS (Diluted) | 19.81 | 58.04 | 80.54 | 70.54 | 80.92 | 65.95 | Upgrade
|
| EPS Growth | -71.67% | -27.94% | 14.17% | -12.82% | 22.70% | 5.36% | Upgrade
|
| Free Cash Flow | -28.26 | 330.58 | 986.02 | 1,069 | 1,132 | 618.04 | Upgrade
|
| Free Cash Flow Per Share | -1.86 | 21.72 | 64.79 | 70.23 | 74.40 | 40.61 | Upgrade
|
| Dividend Per Share | 42.000 | 42.000 | 55.000 | 40.000 | 50.000 | 37.500 | Upgrade
|
| Dividend Growth | -23.64% | -23.64% | 37.50% | -20.00% | 33.33% | 10.29% | Upgrade
|
| Gross Margin | 39.03% | 39.86% | 44.58% | 46.41% | 44.05% | 41.65% | Upgrade
|
| Operating Margin | 16.71% | 23.48% | 28.63% | 29.23% | 28.09% | 23.89% | Upgrade
|
| Profit Margin | 10.83% | 18.12% | 24.11% | 22.79% | 21.67% | 18.38% | Upgrade
|
| Free Cash Flow Margin | -1.02% | 6.78% | 19.40% | 22.69% | 19.92% | 11.32% | Upgrade
|
| EBITDA | 773.45 | 1,441 | 1,752 | 1,680 | 1,882 | 1,585 | Upgrade
|
| EBITDA Margin | 27.80% | 29.58% | 34.48% | 35.67% | 33.11% | 29.02% | Upgrade
|
| D&A For EBITDA | 308.66 | 296.98 | 297.05 | 303.38 | 285.26 | 280.06 | Upgrade
|
| EBIT | 464.78 | 1,144 | 1,455 | 1,377 | 1,597 | 1,304 | Upgrade
|
| EBIT Margin | 16.71% | 23.48% | 28.63% | 29.23% | 28.09% | 23.89% | Upgrade
|
| Effective Tax Rate | 37.89% | 22.18% | 17.97% | 25.70% | 25.85% | 26.44% | Upgrade
|
| Advertising Expenses | - | 19.87 | 10.46 | 17.21 | 19.45 | 14.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.