Malek Spinning Mills PLC. (DSE:MALEKSPIN)
Bangladesh · Delayed Price · Currency is BDT 30.20
+0.60 (2.03%)
At close: Feb 10, 2026
Malek Spinning Mills PLC. Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 22,330 | 22,867 | 22,212 | 17,422 | 16,756 | 13,054 | |
Revenue Growth (YoY) | -6.88% | 2.95% | 27.49% | 3.97% | 28.36% | 33.68% |
Cost of Revenue | 19,980 | 20,229 | 19,574 | 16,867 | 15,109 | 11,738 |
Gross Profit | 2,350 | 2,638 | 2,638 | 554.87 | 1,648 | 1,316 |
Selling, General & Admin | 245.63 | 259.26 | 234.92 | 208.67 | 312.05 | 249.33 |
Other Operating Expenses | -178.13 | -163.38 | -178.5 | -183.17 | -124.05 | -80.8 |
Operating Expenses | 77.08 | 106.51 | 67.05 | 36.76 | 188 | 168.53 |
Operating Income | 2,273 | 2,531 | 2,571 | 518.11 | 1,460 | 1,147 |
Interest Expense | -778.91 | -774.63 | -733.94 | -447.7 | -346.02 | -369.64 |
Interest & Investment Income | 120.17 | 120.15 | 120.57 | 2.04 | - | - |
Currency Exchange Gain (Loss) | 1.23 | 1.18 | 0.02 | -10.81 | - | - |
Other Non Operating Income (Expenses) | -105.65 | -149.38 | -160.23 | -35.18 | - | -0 |
EBT Excluding Unusual Items | 1,510 | 1,729 | 1,797 | 26.46 | 1,114 | 777.73 |
Gain (Loss) on Sale of Assets | 0 | -10.39 | -2.57 | -0.05 | - | - |
Other Unusual Items | - | - | -62.32 | - | -93.5 | - |
Pretax Income | 1,510 | 1,718 | 1,732 | 26.41 | 1,020 | 777.73 |
Income Tax Expense | 228.85 | 279.4 | 299.7 | 254.28 | 157.39 | 100.88 |
Earnings From Continuing Operations | 1,281 | 1,439 | 1,432 | -227.87 | 862.7 | 676.84 |
Earnings From Discontinued Operations | - | - | - | - | -141.92 | -24.43 |
Net Income to Company | 1,281 | 1,439 | 1,432 | -227.87 | 720.78 | 652.41 |
Minority Interest in Earnings | -2.74 | -3.36 | -2.94 | 7.88 | -0.07 | -1.27 |
Net Income | 1,278 | 1,435 | 1,429 | -219.99 | 720.72 | 651.15 |
Net Income to Common | 1,278 | 1,435 | 1,429 | -219.99 | 720.72 | 651.15 |
Net Income Growth | -14.00% | 0.42% | - | - | 10.68% | - |
Shares Outstanding (Basic) | 194 | 194 | 194 | 194 | 194 | 194 |
Shares Outstanding (Diluted) | 194 | 194 | 194 | 194 | 194 | 194 |
EPS (Basic) | 6.60 | 7.41 | 7.38 | -1.14 | 3.72 | 3.36 |
EPS (Diluted) | 6.60 | 7.41 | 7.38 | -1.14 | 3.72 | 3.36 |
EPS Growth | -14.00% | 0.42% | - | - | 10.68% | - |
Free Cash Flow | -756.54 | -906 | -1,000 | -535.61 | -881.27 | -272.41 |
Free Cash Flow Per Share | -3.91 | -4.68 | -5.17 | -2.77 | -4.55 | -1.41 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | - | 1.000 | 1.000 |
Gross Margin | 10.52% | 11.54% | 11.88% | 3.19% | 9.83% | 10.08% |
Operating Margin | 10.18% | 11.07% | 11.57% | 2.97% | 8.71% | 8.79% |
Profit Margin | 5.72% | 6.28% | 6.44% | -1.26% | 4.30% | 4.99% |
Free Cash Flow Margin | -3.39% | -3.96% | -4.50% | -3.07% | -5.26% | -2.09% |
EBITDA | 2,884 | 3,113 | 3,058 | 1,028 | 2,000 | 1,633 |
EBITDA Margin | 12.92% | 13.61% | 13.77% | 5.90% | 11.94% | 12.51% |
D&A For EBITDA | 611.2 | 581.94 | 487.11 | 509.58 | 540.74 | 485.51 |
EBIT | 2,273 | 2,531 | 2,571 | 518.11 | 1,460 | 1,147 |
EBIT Margin | 10.18% | 11.07% | 11.57% | 2.97% | 8.71% | 8.79% |
Effective Tax Rate | 15.16% | 16.26% | 17.30% | 962.64% | 15.43% | 12.97% |
Advertising Expenses | - | 0.42 | 0.44 | 0.52 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.