Marico Bangladesh Limited (DSE: MARICO)
Bangladesh
· Delayed Price · Currency is BDT 2,319.60
-2.20 (-0.09%)
At close: Jan 29, 2025
Marico Bangladesh Income Statement
Financials in millions BDT. Fiscal year is April - March.
Millions BDT. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 15,879 | 14,524 | 14,136 | 13,032 | 11,307 | 9,796 | Upgrade
|
| Revenue Growth (YoY) | 10.98% | 2.75% | 8.47% | 15.26% | 15.42% | 11.72% | Upgrade
|
| Cost of Revenue | 6,366 | 6,118 | 6,830 | 5,981 | 4,667 | 4,141 | Upgrade
|
| Gross Profit | 9,513 | 8,406 | 7,305 | 7,051 | 6,640 | 5,654 | Upgrade
|
| Selling, General & Admin | 2,965 | 2,604 | 2,457 | 2,660 | 2,636 | 2,282 | Upgrade
|
| Other Operating Expenses | -40.26 | -28.73 | -23.02 | -14.06 | -9.9 | -8.86 | Upgrade
|
| Operating Expenses | 2,924 | 2,575 | 2,434 | 2,646 | 2,626 | 2,273 | Upgrade
|
| Operating Income | 6,589 | 5,831 | 4,872 | 4,405 | 4,014 | 3,382 | Upgrade
|
| Interest Expense | -0.77 | -167.03 | -25.59 | -17.15 | -14.75 | -30.55 | Upgrade
|
| Interest & Investment Income | 828.99 | 579.86 | 162.98 | 126.64 | 149.19 | 239.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -312.35 | -398.79 | 21.24 | -19.87 | -4.16 | -15.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | - | 0.2 | - | Upgrade
|
| EBT Excluding Unusual Items | 7,104 | 5,845 | 5,030 | 4,494 | 4,144 | 3,575 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 11.33 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.31 | 7.22 | -1.05 | 0.04 | -0.37 | -1.47 | Upgrade
|
| Asset Writedown | - | - | - | - | -2.41 | -1.72 | Upgrade
|
| Other Unusual Items | -2.92 | - | 0.15 | - | 24.66 | - | Upgrade
|
| Pretax Income | 7,106 | 5,857 | 5,032 | 4,497 | 4,194 | 3,572 | Upgrade
|
| Income Tax Expense | 1,510 | 1,250 | 1,159 | 943.41 | 1,086 | 925.85 | Upgrade
|
| Net Income | 5,596 | 4,606 | 3,872 | 3,554 | 3,109 | 2,646 | Upgrade
|
| Net Income to Common | 5,596 | 4,606 | 3,872 | 3,554 | 3,109 | 2,646 | Upgrade
|
| Net Income Growth | 24.49% | 18.95% | 8.96% | 14.32% | 17.48% | 30.78% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 177.66 | 146.23 | 122.93 | 112.82 | 98.69 | 84.01 | Upgrade
|
| EPS (Diluted) | 177.66 | 146.23 | 122.93 | 112.82 | 98.69 | 84.01 | Upgrade
|
| EPS Growth | 24.49% | 18.95% | 8.96% | 14.32% | 17.48% | 30.78% | Upgrade
|
| Free Cash Flow | 7,034 | 5,907 | 4,876 | 3,292 | 3,063 | 2,693 | Upgrade
|
| Free Cash Flow Per Share | 223.29 | 187.51 | 154.80 | 104.50 | 97.24 | 85.48 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 75.000 | 80.000 | 90.000 | 95.000 | Upgrade
|
| Dividend Growth | -73.33% | -73.33% | -6.25% | -11.11% | -5.26% | 46.15% | Upgrade
|
| Gross Margin | 59.91% | 57.88% | 51.68% | 54.10% | 58.72% | 57.72% | Upgrade
|
| Operating Margin | 41.49% | 40.15% | 34.46% | 33.80% | 35.50% | 34.52% | Upgrade
|
| Profit Margin | 35.24% | 31.71% | 27.39% | 27.27% | 27.49% | 27.01% | Upgrade
|
| Free Cash Flow Margin | 44.30% | 40.67% | 34.50% | 25.26% | 27.09% | 27.49% | Upgrade
|
| EBITDA | 6,831 | 6,041 | 5,044 | 4,570 | 4,128 | 3,474 | Upgrade
|
| EBITDA Margin | 43.02% | 41.59% | 35.68% | 35.06% | 36.51% | 35.47% | Upgrade
|
| D&A For EBITDA | 242.65 | 209.66 | 172.63 | 164.84 | 114.25 | 92.69 | Upgrade
|
| EBIT | 6,589 | 5,831 | 4,872 | 4,405 | 4,014 | 3,382 | Upgrade
|
| EBIT Margin | 41.49% | 40.15% | 34.46% | 33.80% | 35.50% | 34.52% | Upgrade
|
| Effective Tax Rate | 21.25% | 21.35% | 23.04% | 20.98% | 25.89% | 25.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.