Marico Bangladesh Limited (DSE:MARICO)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
2,541.20
+53.40 (2.15%)
At close: Apr 30, 2025

Marico Bangladesh Income Statement

Millions BDT. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
16,30914,52414,13613,03211,307
Upgrade
Revenue Growth (YoY)
12.29%2.75%8.47%15.26%15.42%
Upgrade
Cost of Revenue
6,5986,1186,8305,9814,667
Upgrade
Gross Profit
9,7118,4067,3057,0516,640
Upgrade
Selling, General & Admin
3,0652,6042,4572,6602,636
Upgrade
Other Operating Expenses
-51.49-28.73-23.02-14.06-9.9
Upgrade
Operating Expenses
3,0142,5752,4342,6462,626
Upgrade
Operating Income
6,6975,8314,8724,4054,014
Upgrade
Interest Expense
-94.21-167.03-25.59-17.15-14.75
Upgrade
Interest & Investment Income
-579.86162.98126.64149.19
Upgrade
Currency Exchange Gain (Loss)
--398.7921.24-19.87-4.16
Upgrade
Other Non Operating Income (Expenses)
968.90--0.2
Upgrade
EBT Excluding Unusual Items
7,5725,8455,0304,4944,144
Upgrade
Gain (Loss) on Sale of Investments
----11.33
Upgrade
Gain (Loss) on Sale of Assets
-4.3-2.580.04-0.37
Upgrade
Asset Writedown
-----2.41
Upgrade
Other Unusual Items
-2.921.68-24.66
Upgrade
Pretax Income
7,5725,8575,0324,4974,194
Upgrade
Income Tax Expense
1,6661,2501,159943.411,086
Upgrade
Net Income
5,9064,6063,8723,5543,109
Upgrade
Net Income to Common
5,9064,6063,8723,5543,109
Upgrade
Net Income Growth
28.22%18.95%8.96%14.32%17.47%
Upgrade
Shares Outstanding (Basic)
3232323232
Upgrade
Shares Outstanding (Diluted)
3232323232
Upgrade
EPS (Basic)
187.49146.23122.93112.8298.69
Upgrade
EPS (Diluted)
187.49146.23122.93112.8298.69
Upgrade
EPS Growth
28.22%18.95%8.96%14.32%17.47%
Upgrade
Free Cash Flow
4,4385,9074,8763,2923,063
Upgrade
Free Cash Flow Per Share
140.88187.51154.80104.5097.24
Upgrade
Dividend Per Share
-20.00075.00080.00090.000
Upgrade
Dividend Growth
--73.33%-6.25%-11.11%-5.26%
Upgrade
Gross Margin
59.54%57.88%51.68%54.10%58.72%
Upgrade
Operating Margin
41.06%40.15%34.46%33.80%35.50%
Upgrade
Profit Margin
36.21%31.71%27.39%27.27%27.50%
Upgrade
Free Cash Flow Margin
27.21%40.67%34.50%25.26%27.09%
Upgrade
EBITDA
6,9066,0415,0444,5704,128
Upgrade
EBITDA Margin
42.34%41.59%35.68%35.06%36.51%
Upgrade
D&A For EBITDA
208.39209.66172.63164.84114.25
Upgrade
EBIT
6,6975,8314,8724,4054,014
Upgrade
EBIT Margin
41.06%40.15%34.46%33.80%35.50%
Upgrade
Effective Tax Rate
22.00%21.35%23.04%20.98%25.89%
Upgrade
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.