Marico Bangladesh Limited (DSE:MARICO)
Bangladesh · Delayed Price · Currency is BDT 2,787.50
+7.60 (0.27%)
At close: Mar 25, 2026
Marico Bangladesh Income Statement
Financials in millions BDT. Fiscal year is April - March.
Millions BDT. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 19,311 | 16,309 | 14,524 | 14,136 | 13,032 | 11,307 | |
Revenue Growth (YoY) | 21.61% | 12.29% | 2.75% | 8.47% | 15.26% | 15.42% |
Cost of Revenue | 9,387 | 6,618 | 6,118 | 6,830 | 5,981 | 4,667 |
Gross Profit | 9,924 | 9,692 | 8,406 | 7,305 | 7,051 | 6,640 |
Selling, General & Admin | 2,988 | 3,046 | 2,604 | 2,457 | 2,660 | 2,636 |
Other Operating Expenses | -142.6 | -57.22 | -28.73 | -23.02 | -14.06 | -9.9 |
Operating Expenses | 2,845 | 2,989 | 2,575 | 2,434 | 2,646 | 2,626 |
Operating Income | 7,079 | 6,703 | 5,831 | 4,872 | 4,405 | 4,014 |
Interest Expense | -294.22 | -94.21 | -167.03 | -25.59 | -17.15 | -14.75 |
Interest & Investment Income | 507.6 | 850.04 | 579.86 | 162.98 | 126.64 | 149.19 |
Currency Exchange Gain (Loss) | -16.05 | 118.86 | -398.79 | 21.24 | -19.87 | -4.16 |
Other Non Operating Income (Expenses) | -0 | - | 0 | - | - | 0.2 |
EBT Excluding Unusual Items | 7,276 | 7,578 | 5,845 | 5,030 | 4,494 | 4,144 |
Gain (Loss) on Sale of Investments | 339.25 | - | - | - | - | 11.33 |
Gain (Loss) on Sale of Assets | -0.89 | -1.04 | 4.3 | -2.58 | 0.04 | -0.37 |
Asset Writedown | - | - | - | - | - | -2.41 |
Other Unusual Items | -0.04 | -10.15 | 2.92 | 1.68 | - | 24.66 |
Pretax Income | 7,618 | 7,572 | 5,857 | 5,032 | 4,497 | 4,194 |
Income Tax Expense | 1,320 | 1,666 | 1,250 | 1,159 | 943.41 | 1,086 |
Net Income | 6,298 | 5,906 | 4,606 | 3,872 | 3,554 | 3,109 |
Net Income to Common | 6,298 | 5,906 | 4,606 | 3,872 | 3,554 | 3,109 |
Net Income Growth | 12.54% | 28.22% | 18.95% | 8.96% | 14.32% | 17.47% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
EPS (Basic) | 199.93 | 187.49 | 146.23 | 122.93 | 112.82 | 98.69 |
EPS (Diluted) | 199.93 | 187.49 | 146.23 | 122.93 | 112.82 | 98.69 |
EPS Growth | 12.54% | 28.22% | 18.95% | 8.96% | 14.32% | 17.47% |
Free Cash Flow | 5,087 | 4,438 | 5,906 | 4,876 | 3,292 | 3,063 |
Free Cash Flow Per Share | 161.49 | 140.88 | 187.50 | 154.80 | 104.50 | 97.24 |
Dividend Per Share | 352.500 | 384.000 | 20.000 | 75.000 | 80.000 | 90.000 |
Dividend Growth | 68.66% | 1820.00% | -73.33% | -6.25% | -11.11% | -5.26% |
Gross Margin | 51.39% | 59.42% | 57.88% | 51.68% | 54.10% | 58.72% |
Operating Margin | 36.66% | 41.10% | 40.15% | 34.46% | 33.80% | 35.50% |
Profit Margin | 32.61% | 36.21% | 31.71% | 27.39% | 27.27% | 27.50% |
Free Cash Flow Margin | 26.34% | 27.21% | 40.66% | 34.50% | 25.26% | 27.09% |
EBITDA | 7,284 | 6,910 | 6,041 | 5,044 | 4,570 | 4,128 |
EBITDA Margin | 37.72% | 42.37% | 41.59% | 35.68% | 35.06% | 36.51% |
D&A For EBITDA | 204.91 | 206.92 | 209.66 | 172.63 | 164.84 | 114.25 |
EBIT | 7,079 | 6,703 | 5,831 | 4,872 | 4,405 | 4,014 |
EBIT Margin | 36.66% | 41.10% | 40.15% | 34.46% | 33.80% | 35.50% |
Effective Tax Rate | 17.32% | 22.00% | 21.35% | 23.04% | 20.98% | 25.89% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.