Marico Bangladesh Limited (DSE:MARICO)
Bangladesh
· Delayed Price · Currency is BDT 2,455.50
-52.00 (-2.07%)
At close: May 22, 2025
Marico Bangladesh Income Statement
Financials in millions BDT. Fiscal year is April - March.
Millions BDT. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 16,309 | 14,524 | 14,136 | 13,032 | 11,307 | Upgrade
|
| Revenue Growth (YoY) | 12.29% | 2.75% | 8.47% | 15.26% | 15.42% | Upgrade
|
| Cost of Revenue | 6,618 | 6,118 | 6,830 | 5,981 | 4,667 | Upgrade
|
| Gross Profit | 9,692 | 8,406 | 7,305 | 7,051 | 6,640 | Upgrade
|
| Selling, General & Admin | 3,046 | 2,604 | 2,457 | 2,660 | 2,636 | Upgrade
|
| Other Operating Expenses | -57.22 | -28.73 | -23.02 | -14.06 | -9.9 | Upgrade
|
| Operating Expenses | 2,989 | 2,575 | 2,434 | 2,646 | 2,626 | Upgrade
|
| Operating Income | 6,703 | 5,831 | 4,872 | 4,405 | 4,014 | Upgrade
|
| Interest Expense | -94.21 | -167.03 | -25.59 | -17.15 | -14.75 | Upgrade
|
| Interest & Investment Income | 850.04 | 579.86 | 162.98 | 126.64 | 149.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 118.86 | -398.79 | 21.24 | -19.87 | -4.16 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | - | - | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | 7,578 | 5,845 | 5,030 | 4,494 | 4,144 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 11.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.04 | 4.3 | -2.58 | 0.04 | -0.37 | Upgrade
|
| Asset Writedown | - | - | - | - | -2.41 | Upgrade
|
| Other Unusual Items | -10.15 | 2.92 | 1.68 | - | 24.66 | Upgrade
|
| Pretax Income | 7,572 | 5,857 | 5,032 | 4,497 | 4,194 | Upgrade
|
| Income Tax Expense | 1,666 | 1,250 | 1,159 | 943.41 | 1,086 | Upgrade
|
| Net Income | 5,906 | 4,606 | 3,872 | 3,554 | 3,109 | Upgrade
|
| Net Income to Common | 5,906 | 4,606 | 3,872 | 3,554 | 3,109 | Upgrade
|
| Net Income Growth | 28.22% | 18.95% | 8.96% | 14.32% | 17.47% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| EPS (Basic) | 187.49 | 146.23 | 122.93 | 112.82 | 98.69 | Upgrade
|
| EPS (Diluted) | 187.49 | 146.23 | 122.93 | 112.82 | 98.69 | Upgrade
|
| EPS Growth | 28.22% | 18.95% | 8.96% | 14.32% | 17.47% | Upgrade
|
| Free Cash Flow | 4,438 | 5,906 | 4,876 | 3,292 | 3,063 | Upgrade
|
| Free Cash Flow Per Share | 140.88 | 187.50 | 154.80 | 104.50 | 97.24 | Upgrade
|
| Dividend Per Share | 384.000 | 20.000 | 75.000 | 80.000 | 90.000 | Upgrade
|
| Dividend Growth | 1820.00% | -73.33% | -6.25% | -11.11% | -5.26% | Upgrade
|
| Gross Margin | 59.42% | 57.88% | 51.68% | 54.10% | 58.72% | Upgrade
|
| Operating Margin | 41.10% | 40.15% | 34.46% | 33.80% | 35.50% | Upgrade
|
| Profit Margin | 36.21% | 31.71% | 27.39% | 27.27% | 27.50% | Upgrade
|
| Free Cash Flow Margin | 27.21% | 40.66% | 34.50% | 25.26% | 27.09% | Upgrade
|
| EBITDA | 6,910 | 6,041 | 5,044 | 4,570 | 4,128 | Upgrade
|
| EBITDA Margin | 42.37% | 41.59% | 35.68% | 35.06% | 36.51% | Upgrade
|
| D&A For EBITDA | 206.92 | 209.66 | 172.63 | 164.84 | 114.25 | Upgrade
|
| EBIT | 6,703 | 5,831 | 4,872 | 4,405 | 4,014 | Upgrade
|
| EBIT Margin | 41.10% | 40.15% | 34.46% | 33.80% | 35.50% | Upgrade
|
| Effective Tax Rate | 22.00% | 21.35% | 23.04% | 20.98% | 25.89% | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.